Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1989-09-01 (36 years)Status: ActiveBusiness sector: Location de courte durée de voitures et de véhicules automobiles légersLocation: LE LAMENTIN (97232), Martinique
SAINT PIERRE LOCATIONS : revenue, balance sheet and financial ratios
SAINT PIERRE LOCATIONS is a French company
founded 36 years ago,
specialized in the sector Location de courte durée de voitures et de véhicules automobiles légers.
Based in LE LAMENTIN (97232),
this company of category PME
shows in 2024 a revenue of 5.9 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT PIERRE LOCATIONS (SIREN 351650510)
Indicator
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
5 879 194 €
6 835 678 €
6 564 654 €
5 032 530 €
N/C
3 767 218 €
2 112 690 €
1 704 133 €
Net income
-1 770 757 €
446 971 €
218 327 €
176 882 €
5 461 €
299 327 €
391 808 €
204 937 €
EBITDA
-1 528 787 €
-1 161 949 €
-250 072 €
-99 970 €
N/C
277 566 €
243 412 €
205 492 €
Net margin
-30.1%
6.5%
3.3%
3.5%
N/C
7.9%
18.5%
12.0%
Revenue and income statement
In 2024, SAINT PIERRE LOCATIONS achieves revenue of 5.9 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +16.7%. Significant drop of -14% vs 2023. After deducting consumption (0 €), gross margin stands at 5.9 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.5 M€, representing -26.0% of revenue. Warning negative scissor effect: despite revenue change (-14%), EBITDA varies by -32%, reducing margin by 9.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -1.8 M€ (-30.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
5 879 194 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
5 879 194 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 528 787 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 489 834 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-1 770 757 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-26.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 793%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 5%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
793.055%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
5.008%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-22.205%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-1.755
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT PIERRE LOCATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Debt ratio
17.459
34.919
106.911
291.431
273.542
199.144
126.296
793.055
Financial autonomy
62.053
54.284
37.487
19.296
21.196
25.715
27.101
5.008
Repayment capacity
1.142
0.887
2.886
None
9.536
5.182
2.943
-1.755
Cash flow / Revenue
7.605%
19.097%
13.041%
None%
8.627%
10.006%
12.902%
-22.205%
Sector positioning
Debt ratio
793.052024
2022
2023
2024
Q1: 0.0
Med: 14.52
Q3: 117.12
Watch
In 2024, the debt ratio of SAINT PIERRE LOCATIONS (793.05) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
5.01%2024
2022
2023
2024
Q1: 0.18%
Med: 21.3%
Q3: 49.35%
Average-16 pts over 3 years
In 2024, the financial autonomy of SAINT PIERRE LOCATIONS (5.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-1.75 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.01 years
Q3: 2.25 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SAINT PIERRE LOCATIONS (-1.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 125.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
125.882
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.367
Liquidity indicators evolution SAINT PIERRE LOCATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Liquidity ratio
247.267
270.14
269.959
294.753
319.834
275.323
190.844
125.882
Interest coverage
1.82
1.815
12.056
None
-98.334
-19.066
-4.612
-2.367
Sector positioning
Liquidity ratio
125.882024
2022
2023
2024
Q1: 74.6
Med: 176.18
Q3: 351.42
Average-26 pts over 3 years
In 2024, the liquidity ratio of SAINT PIERRE LOCATIONS (125.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.37x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 6.61x
Average
In 2024, the interest coverage of SAINT PIERRE LOCATIONS (-2.4x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 148 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 91 days. The gap of 57 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 162 days of revenue, i.e. 2.7 M€ to permanently finance. Over 2016-2024, WCR increased by +9534%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 651 399 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
148 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
91 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
162 j
WCR and payment terms evolution SAINT PIERRE LOCATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
Operating WCR
27 522 €
545 264 €
1 066 838 €
0 €
1 777 037 €
2 043 774 €
4 245 161 €
2 651 399 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
38
51
34
0
61
52
157
148
Supplier payment term (days)
19
31
28
0
66
56
91
91
Positioning of SAINT PIERRE LOCATIONS in its sector
Comparison with sector Location de courte durée de voitures et de véhicules automobiles légers
Valuation estimate
Based on 276 transactions of similar company sales
(all years),
the value of SAINT PIERRE LOCATIONS is estimated at
13 719 874 €
(range 3 203 226€ - 17 840 357€).
The price/revenue ratio is 2.33x
(premium valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
276 transactions
3203k€13719k€17840k€
13 719 874 €Range: 3 203 226€ - 17 840 357€
NAF 5 all-time
Valuation method used
Revenue Multiple
5 879 194 €
×
2.33x
=13 719 874 €
Range: 3 203 226€ - 17 840 357€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 276 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location de courte durée de voitures et de véhicules automobiles légers)
Compare SAINT PIERRE LOCATIONS with other companies in the same sector:
Frequently asked questions about SAINT PIERRE LOCATIONS
What is the revenue of SAINT PIERRE LOCATIONS ?
The revenue of SAINT PIERRE LOCATIONS in 2024 is 5.9 M€.
Is SAINT PIERRE LOCATIONS profitable?
SAINT PIERRE LOCATIONS recorded a net loss in 2024.
Where is the headquarters of SAINT PIERRE LOCATIONS ?
The headquarters of SAINT PIERRE LOCATIONS is located in LE LAMENTIN (97232), in the department Martinique.
Where to find the tax return of SAINT PIERRE LOCATIONS ?
The tax return of SAINT PIERRE LOCATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT PIERRE LOCATIONS operate?
SAINT PIERRE LOCATIONS operates in the sector Location de courte durée de voitures et de véhicules automobiles légers (NAF code 77.11A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart