Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2007-01-02 (19 years)Status: ActiveBusiness sector: Transports routiers de fret interurbainsLocation: TETEGHEM-COUDEKERQUE-VILLAGE (59229), Nord
SAINT MICHEL PASCAL : revenue, balance sheet and financial ratios
SAINT MICHEL PASCAL is a French company
founded 19 years ago,
specialized in the sector Transports routiers de fret interurbains.
Based in TETEGHEM-COUDEKERQUE-VILLAGE (59229),
this company of category PME
shows in 2024 a revenue of -1 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT MICHEL PASCAL (SIREN 494361132)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
-1 240 €
13 106 €
224 803 €
334 900 €
162 528 €
115 028 €
147 428 €
60 764 €
148 210 €
Net income
-9 244 €
-4 270 €
-1 379 €
43 452 €
10 746 €
-4 431 €
14 266 €
-60 433 €
3 071 €
EBITDA
-4 186 €
-1 586 €
6 775 €
50 405 €
13 509 €
-3 797 €
15 735 €
-53 243 €
15 490 €
Net margin
745.5%
-32.6%
-0.6%
13.0%
6.6%
-3.9%
9.7%
-99.5%
2.1%
Revenue and income statement
In 2024, SAINT MICHEL PASCAL records a net loss of 9 k€. This deficit will reduce equity on the balance sheet.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
-1 240 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
-1 240 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-4 186 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-9 152 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 244 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
337.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Cash flow represents 344.9% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.699%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
13.961%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
344.919%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.749
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
-719.803
230.744
370.651
170.656
46.048
31.704
29.926
18.699
Financial autonomy
0.0
46.973
41.453
49.214
38.545
21.877
18.102
22.402
13.961
Repayment capacity
0.0
-0.005
0.0
-0.017
2.622
0.514
2.832
11.55
-0.749
Cash flow / Revenue
6.138%
-97.01%
10.183%
-3.535%
7.042%
14.953%
2.883%
7.157%
344.919%
Sector positioning
Debt ratio
18.72024
2022
2023
2024
Q1: 3.42
Med: 30.72
Q3: 89.85
Good-8 pts over 3 years
In 2024, the debt ratio of SAINT MICHEL PASCAL (18.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
13.96%2024
2022
2023
2024
Q1: 17.96%
Med: 34.26%
Q3: 52.09%
Average
In 2024, the financial autonomy of SAINT MICHEL PASCAL (14.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.75 years2024
2022
2023
2024
Q1: -0.01 years
Med: 0.02 years
Q3: 1.91 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SAINT MICHEL PASCAL (-0.75) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 264.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
264.447
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.198
Liquidity indicators evolution SAINT MICHEL PASCAL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
227.984
52.623
90.141
80.424
156.24
166.999
209.07
558.983
264.447
Interest coverage
0.0
-0.999
2.269
-3.292
0.118
0.871
5.771
-12.484
-2.198
Sector positioning
Liquidity ratio
264.452024
2022
2023
2024
Q1: 122.42
Med: 168.88
Q3: 241.43
Excellent+13 pts over 3 years
In 2024, the liquidity ratio of SAINT MICHEL PASCAL (264.45) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-2.2x2024
2022
2023
2024
Q1: -0.19x
Med: 0.0x
Q3: 4.8x
Average-50 pts over 3 years
In 2024, the interest coverage of SAINT MICHEL PASCAL (-2.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: -581 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 113 days. Excellent situation: suppliers finance 694 days of the operating cycle (retail model). WCR is negative (-5644 days): operations structurally generate cash. Notable WCR improvement over the period (-37%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
19 442 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
-581 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
113 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-5644 j
WCR and payment terms evolution SAINT MICHEL PASCAL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
30 737 €
-19 450 €
-18 605 €
-30 655 €
-7 967 €
22 787 €
5 454 €
31 345 €
19 442 €
Inventory turnover (days)
4
10
0
0
0
0
0
0
0
Customer payment term (days)
103
63
54
26
15
26
9
89
-581
Supplier payment term (days)
44
35
58
31
29
27
27
32
113
Positioning of SAINT MICHEL PASCAL in its sector
Comparison with sector Transports routiers de fret interurbains
Similar companies (Transports routiers de fret interurbains)
Compare SAINT MICHEL PASCAL with other companies in the same sector:
Frequently asked questions about SAINT MICHEL PASCAL
What is the revenue of SAINT MICHEL PASCAL ?
The revenue of SAINT MICHEL PASCAL in 2024 is -1 k€.
Is SAINT MICHEL PASCAL profitable?
SAINT MICHEL PASCAL recorded a net loss in 2024.
Where is the headquarters of SAINT MICHEL PASCAL ?
The headquarters of SAINT MICHEL PASCAL is located in TETEGHEM-COUDEKERQUE-VILLAGE (59229), in the department Nord.
Where to find the tax return of SAINT MICHEL PASCAL ?
The tax return of SAINT MICHEL PASCAL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT MICHEL PASCAL operate?
SAINT MICHEL PASCAL operates in the sector Transports routiers de fret interurbains (NAF code 49.41A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart