SAINT-MARTORY EXPANSION : revenue, balance sheet and financial ratios

SAINT-MARTORY EXPANSION is a French company founded 18 years ago, specialized in the sector Hôtels et hébergement similaire . Based in SAINT-MARTORY (31360), this company of category PME shows in 2025 a revenue of 481 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SAINT-MARTORY EXPANSION (SIREN 501616262)
Indicator 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue 481 240 € N/C 461 737 € 460 058 € 87 872 € 39 101 € 243 191 € 211 677 € 95 020 € 76 957 €
Net income -113 346 € 0 € -37 834 € 35 390 € -62 995 € -84 847 € 33 276 € -6 643 € -47 553 € -35 610 €
EBITDA -47 428 € N/C 4 333 € 78 270 € -35 289 € -66 127 € 47 439 € 29 434 € -18 991 € -10 468 €
Net margin -23.6% N/C -8.2% 7.7% -71.7% -217.0% 13.7% -3.1% -50.0% -46.3%

Revenue and income statement

In 2025, SAINT-MARTORY EXPANSION achieves revenue of 481 k€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +22.6%. After deducting consumption (44 k€), gross margin stands at 437 k€, i.e. a rate of 91%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -47 k€, representing -9.9% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -113 k€ (-23.6% of revenue), which will impact equity.

Revenue (2025) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

481 240 €

Gross margin (2025) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

437 106 €

EBITDA (2025) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

-47 428 €

EBIT (2025) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

-112 612 €

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

-113 346 €

EBITDA margin (2025) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

-9.9%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at -27%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 12%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

-26.851%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

12.091%

Cash flow / Revenue (2025) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

-10.108%

Repayment capacity (2025) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

-1.01

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

42.6%

Solvency indicators evolution
SAINT-MARTORY EXPANSION

Sector positioning

Debt ratio
-26.85 2025
2023
2024
2025
Q1: 1.64
Med: 30.37
Q3: 112.14
Excellent -50 pts over 3 years

In 2025, the debt ratio of SAINT-MARTORY EXPANSION (-26.85) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
12.09% 2025
2023
2024
2025
Q1: 10.29%
Med: 39.41%
Q3: 64.73%
Average -5 pts over 3 years

In 2025, the financial autonomy of SAINT-MARTORY EXPANSION (12.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-1.01 years 2025
2023
2025
Q1: 0.0 years
Med: 0.71 years
Q3: 3.85 years
Excellent -36 pts over 2 years

In 2025, the repayment capacity of SAINT-MARTORY EXPANSION (-1.01) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 7.45. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

7.451

Interest coverage (2025) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

-1.55

Liquidity indicators evolution
SAINT-MARTORY EXPANSION

Sector positioning

Liquidity ratio
7.45 2025
2023
2024
2025
Q1: 71.69
Med: 152.66
Q3: 307.39
Watch -22 pts over 3 years

In 2025, the liquidity ratio of SAINT-MARTORY EXPANSION (7.45) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
-1.55x 2025
2023
2025
Q1: 0.0x
Med: 1.38x
Q3: 8.59x
Average -50 pts over 2 years

In 2025, the interest coverage of SAINT-MARTORY EXPANSION (-1.6x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 24 days. Favorable situation: supplier credit is longer than customer credit by 23 days. Inventory turnover is 11 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-422 days): operations structurally generate cash. Notable WCR improvement over the period (-263%), freeing up cash.

Operating WCR (2025) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-563 802 €

Customer credit (2025) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

1 j

Supplier credit (2025) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

24 j

Inventory turnover (2025) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

11 j

WCR in days of revenue (2025) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-422 j

WCR and payment terms evolution
SAINT-MARTORY EXPANSION

Positioning of SAINT-MARTORY EXPANSION in its sector

Comparison with sector Hôtels et hébergement similaire

Valuation estimate

Based on 114 transactions of similar company sales in 2025, the value of SAINT-MARTORY EXPANSION is estimated at 207 782 € (range 92 554€ - 461 589€). The price/revenue ratio is 0.43x (conservative valuation). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2025
114 transactions
92k€ 207k€ 461k€
207 782 € Range: 92 554€ - 461 589€
NAF 5 année 2025

Valuation method used

Revenue Multiple
481 240 € × 0.43x = 207 783 €
Range: 92 555€ - 461 589€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 114 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hôtels et hébergement similaire )

Compare SAINT-MARTORY EXPANSION with other companies in the same sector:

Frequently asked questions about SAINT-MARTORY EXPANSION

What is the revenue of SAINT-MARTORY EXPANSION ?

The revenue of SAINT-MARTORY EXPANSION in 2025 is 481 k€.

Is SAINT-MARTORY EXPANSION profitable?

SAINT-MARTORY EXPANSION recorded a net loss in 2025.

Where is the headquarters of SAINT-MARTORY EXPANSION ?

The headquarters of SAINT-MARTORY EXPANSION is located in SAINT-MARTORY (31360), in the department Haute-Garonne.

Where to find the tax return of SAINT-MARTORY EXPANSION ?

The tax return of SAINT-MARTORY EXPANSION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SAINT-MARTORY EXPANSION operate?

SAINT-MARTORY EXPANSION operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.