Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2015-04-01 (11 years)Status: ActiveBusiness sector: Commerce d'autres véhicules automobilesLocation: SAINT-MARTIN-DE-CRAU (13310), Bouches-du-Rhone
SAINT MARTIN TRUCKS SERVICES : revenue, balance sheet and financial ratios
SAINT MARTIN TRUCKS SERVICES is a French company
founded 11 years ago,
specialized in the sector Commerce d'autres véhicules automobiles.
Based in SAINT-MARTIN-DE-CRAU (13310),
this company of category PME
shows in 2024 a revenue of 3.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT MARTIN TRUCKS SERVICES (SIREN 810341511)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
3 209 607 €
3 182 508 €
3 239 943 €
2 730 423 €
2 381 932 €
1 910 234 €
1 627 778 €
1 601 815 €
1 356 358 €
Net income
445 934 €
425 765 €
477 393 €
274 236 €
230 919 €
131 099 €
178 856 €
169 121 €
116 170 €
EBITDA
563 102 €
553 889 €
717 111 €
465 236 €
363 272 €
240 186 €
277 473 €
291 756 €
209 215 €
Net margin
13.9%
13.4%
14.7%
10.0%
9.7%
6.9%
11.0%
10.6%
8.6%
Revenue and income statement
In 2024, SAINT MARTIN TRUCKS SERVICES achieves revenue of 3.2 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +11.4%. Vs 2023: +1%. After deducting consumption (1.3 M€), gross margin stands at 1.9 M€, i.e. a rate of 58%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 563 k€, representing 17.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 446 k€, i.e. 13.9% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
3 209 607 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
1 873 867 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
563 102 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
580 816 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
445 934 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 3%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.1 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 13.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
3.473%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.913%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
13.363%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.13
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT MARTIN TRUCKS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
56.852
38.665
18.87
12.435
7.755
6.983
7.843
1.39
3.473
Financial autonomy
39.853
45.234
59.519
62.208
64.074
67.033
68.538
76.672
76.913
Repayment capacity
0.828
0.615
0.502
0.424
0.238
0.196
0.186
0.051
0.13
Cash flow / Revenue
10.978%
13.551%
12.11%
10.036%
12.136%
13.045%
17.291%
13.296%
13.363%
Sector positioning
Debt ratio
3.472024
2022
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Excellent
In 2024, the debt ratio of SAINT MARTIN TRUCKS SERVICES (3.47) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
76.91%2024
2022
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Excellent+9 pts over 3 years
In 2024, the financial autonomy of SAINT MARTIN TRUCKS SERVICES (76.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.13 years2024
2022
2023
2024
Q1: 0.0 years
Med: 1.08 years
Q3: 4.66 years
Good
In 2024, the repayment capacity of SAINT MARTIN TRUCKS SERVICES (0.13) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 447.91. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 0.2x. Danger: operating income does not cover interest charges, unsustainable situation.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
447.908
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.191
Liquidity indicators evolution SAINT MARTIN TRUCKS SERVICES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
205.576
209.242
270.991
272.274
280.438
336.116
370.765
425.035
447.908
Interest coverage
3.049
2.266
1.666
1.76
0.295
0.166
0.041
0.037
0.191
Sector positioning
Liquidity ratio
447.912024
2022
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Excellent
In 2024, the liquidity ratio of SAINT MARTIN TRUCKS SERVICES (447.91) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.19x2024
2022
2023
2024
Q1: 0.0x
Med: 7.3x
Q3: 27.22x
Average
In 2024, the interest coverage of SAINT MARTIN TRUCKS SERVICES (0.2x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 58 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 34 days. The company must finance 24 days of gap between collections and payments. Inventory turnover is 36 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 83 days of revenue, i.e. 737 k€ to permanently finance. Over 2016-2024, WCR increased by +224%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
736 862 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
58 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
34 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
36 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
83 j
WCR and payment terms evolution SAINT MARTIN TRUCKS SERVICES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
227 773 €
395 264 €
389 999 €
480 749 €
587 694 €
681 732 €
650 645 €
775 641 €
736 862 €
Inventory turnover (days)
20
23
26
31
26
36
33
35
36
Customer payment term (days)
53
72
68
63
67
70
63
67
58
Supplier payment term (days)
31
59
43
43
55
35
47
35
34
Positioning of SAINT MARTIN TRUCKS SERVICES in its sector
Comparison with sector Commerce d'autres véhicules automobiles
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SAINT MARTIN TRUCKS SERVICES is estimated at
419 985 €
(range 175 056€ - 1 733 385€).
With an EBITDA of 563 102€, the sector multiple of 0.8x is applied.
The price/revenue ratio is 0.13x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
56 tx
175k€419k€1733k€
419 985 €Range: 175 056€ - 1 733 385€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
563 102 €×0.8x
Estimation448 686 €
148 600€ - 2 033 814€
Revenue Multiple30%
3 209 607 €×0.13x
Estimation401 333 €
282 492€ - 1 397 492€
Net Income Multiple20%
445 934 €×0.8x
Estimation376 215 €
80 047€ - 1 486 152€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'autres véhicules automobiles)
Compare SAINT MARTIN TRUCKS SERVICES with other companies in the same sector:
Frequently asked questions about SAINT MARTIN TRUCKS SERVICES
What is the revenue of SAINT MARTIN TRUCKS SERVICES ?
The revenue of SAINT MARTIN TRUCKS SERVICES in 2024 is 3.2 M€.
Is SAINT MARTIN TRUCKS SERVICES profitable?
Yes, SAINT MARTIN TRUCKS SERVICES generated a net profit of 446 k€ in 2024.
Where is the headquarters of SAINT MARTIN TRUCKS SERVICES ?
The headquarters of SAINT MARTIN TRUCKS SERVICES is located in SAINT-MARTIN-DE-CRAU (13310), in the department Bouches-du-Rhone.
Where to find the tax return of SAINT MARTIN TRUCKS SERVICES ?
The tax return of SAINT MARTIN TRUCKS SERVICES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT MARTIN TRUCKS SERVICES operate?
SAINT MARTIN TRUCKS SERVICES operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart