Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2013-04-29 (13 years)Status: ActiveBusiness sector: Production d'électricitéLocation: NANT (12230), Aveyron
SAINT MARTIN DU DURZON (SAS) : revenue, balance sheet and financial ratios
SAINT MARTIN DU DURZON (SAS) is a French company
founded 13 years ago,
specialized in the sector Production d'électricité.
Based in NANT (12230),
this company of category PME
shows in 2025 a revenue of 6 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT MARTIN DU DURZON (SAS) (SIREN 792783243)
Indicator
2025
2024
2023
2022
2021
2020
2019
2017
2016
Revenue
6 120 €
5 043 €
928 €
N/C
N/C
N/C
N/C
N/C
N/C
Net income
-9 668 €
-10 977 €
-14 965 €
-6 666 €
-7 542 €
-4 756 €
-4 797 €
-5 461 €
-8 690 €
EBITDA
3 150 €
1 559 €
-3 810 €
-2 868 €
-2 648 €
-1 627 €
-1 837 €
-1 226 €
-3 732 €
Net margin
-158.0%
-217.7%
-1612.6%
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SAINT MARTIN DU DURZON (SAS) achieves revenue of 6 k€. Over the period 2023-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +156.8%. Vs 2024, growth of +21% (5 k€ -> 6 k€). After deducting consumption (0 €), gross margin stands at 6 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 3 k€, representing 51.5% of revenue. Positive scissor effect: EBITDA margin improves by +20.6 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -10 k€ (-158.0% of revenue), which will impact equity.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
6 120 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 120 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
3 150 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-10 646 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-9 668 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
51.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 126%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 204.8 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 10.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
125.751%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
44.296%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.441%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
204.803
Solvency indicators evolution SAINT MARTIN DU DURZON (SAS)
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Debt ratio
112.68
93.435
71.751
60.47
159.861
188.764
135.82
129.436
125.751
Financial autonomy
47.019
51.697
58.224
62.317
38.482
34.63
42.405
43.585
44.296
Repayment capacity
-9.906
-15.145
-14.855
-21.076
-28.959
-55.328
-22.665
-204.556
204.803
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
-728.987%
-13.266%
10.441%
Sector positioning
Debt ratio
125.752025
2023
2024
2025
Q1: -126.53
Med: 0.0
Q3: 124.14
Average+7 pts over 3 years
In 2025, the debt ratio of SAINT MARTIN DU DURZON (SAS) (125.75) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
44.3%2025
2023
2024
2025
Q1: -20.57%
Med: 0.83%
Q3: 46.71%
Good
In 2025, the financial autonomy of SAINT MARTIN DU DURZON (SAS) (44.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
204.8 years2025
2023
2024
2025
Q1: -4.0 years
Med: 0.0 years
Q3: 5.02 years
Watch+52 pts over 3 years
In 2025, the repayment capacity of SAINT MARTIN DU DURZON (SAS) (204.80) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The interest coverage ratio (= EBIT / Interest expenses) is 79.7x. Operating income very largely covers interest expenses: high safety margin.
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
79.651
Liquidity indicators evolution SAINT MARTIN DU DURZON (SAS)
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
None
None
None
None
None
None
None
None
None
Interest coverage
-63.478
-183.605
-54.981
-72.465
-99.169
-27.476
-77.585
142.912
79.651
Sector positioning
Interest coverage
79.65x2025
2023
2024
2025
Q1: 0.0x
Med: 0.0x
Q3: 11.58x
Excellent+50 pts over 3 years
In 2025, the interest coverage of SAINT MARTIN DU DURZON (SAS) (79.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Positioning of SAINT MARTIN DU DURZON (SAS) in its sector
Comparison with sector Production d'électricité
Valuation estimate
Based on 85 transactions of similar company sales
(all years),
the value of SAINT MARTIN DU DURZON (SAS) is estimated at
6 351 €
(range 835€ - 25 931€).
With an EBITDA of 3 150€, the sector multiple of 2.4x is applied.
The price/revenue ratio is 0.69x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
85 tx
0k€6k€25k€
6 351 €Range: 835€ - 25 931€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
3 150 €×2.4x
Estimation7 622 €
836€ - 28 599€
Revenue Multiple30%
6 120 €×0.69x
Estimation4 234 €
834€ - 21 486€
How is this estimate calculated?
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Production d'électricité)
Compare SAINT MARTIN DU DURZON (SAS) with other companies in the same sector:
Frequently asked questions about SAINT MARTIN DU DURZON (SAS)
What is the revenue of SAINT MARTIN DU DURZON (SAS) ?
The revenue of SAINT MARTIN DU DURZON (SAS) in 2025 is 6 k€.
Is SAINT MARTIN DU DURZON (SAS) profitable?
SAINT MARTIN DU DURZON (SAS) recorded a net loss in 2025.
Where is the headquarters of SAINT MARTIN DU DURZON (SAS) ?
The headquarters of SAINT MARTIN DU DURZON (SAS) is located in NANT (12230), in the department Aveyron.
Where to find the tax return of SAINT MARTIN DU DURZON (SAS) ?
The tax return of SAINT MARTIN DU DURZON (SAS) is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT MARTIN DU DURZON (SAS) operate?
SAINT MARTIN DU DURZON (SAS) operates in the sector Production d'électricité (NAF code 35.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart