Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 2004-07-16 (21 years)Status: ActiveBusiness sector: SupérettesLocation: PARIS (75010), Paris
SAINT MARTIN DISTRIBUTION : revenue, balance sheet and financial ratios
SAINT MARTIN DISTRIBUTION is a French company
founded 21 years ago,
specialized in the sector Supérettes.
Based in PARIS (75010),
this company of category GE
shows in 2022 a revenue of 2.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT MARTIN DISTRIBUTION (SIREN 477963441)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
2 368 404 €
2 146 664 €
2 130 450 €
2 296 616 €
2 431 025 €
2 562 943 €
2 605 243 €
Net income
162 698 €
138 695 €
156 972 €
12 202 €
98 891 €
114 552 €
189 577 €
130 806 €
EBITDA
N/C
221 250 €
158 332 €
65 252 €
209 312 €
228 192 €
317 672 €
288 688 €
Net margin
N/C
5.9%
7.3%
0.6%
4.3%
4.7%
7.4%
5.0%
Revenue and income statement
In 2023, SAINT MARTIN DISTRIBUTION generates positive net income of 163 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 131 k€ -> 163 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
162 698 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 7%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
6.51%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.795%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT MARTIN DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
1.141
10.34
1.068
1.502
0.0
5.474
6.477
6.51
Financial autonomy
18.384
20.246
10.643
45.66
41.672
44.465
60.327
65.795
Repayment capacity
0.006
0.059
0.005
0.062
0.0
0.344
0.256
None
Cash flow / Revenue
8.714%
8.686%
7.102%
6.585%
2.969%
5.268%
7.398%
None%
Sector positioning
Debt ratio
6.512023
2021
2022
2023
Q1: 0.25
Med: 28.55
Q3: 98.94
Good
In 2023, the debt ratio of SAINT MARTIN DISTRIBUTION (6.51) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
65.8%2023
2021
2022
2023
Q1: 9.88%
Med: 33.66%
Q3: 52.58%
Excellent+15 pts over 3 years
In 2023, the financial autonomy of SAINT MARTIN DISTRIBUTION (65.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.26 years2022
2021
2022
Q1: 0.0 years
Med: 0.52 years
Q3: 3.07 years
Good-8 pts over 2 years
In 2022, the repayment capacity of SAINT MARTIN DISTRIBUTION (0.26) ranks below the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. This controlled position reflects prudent management.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 166.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
166.602
Liquidity indicators evolution SAINT MARTIN DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
29.126
46.108
29.329
107.298
103.405
123.065
149.091
166.602
Interest coverage
1.082
0.879
0.919
1.383
1.635
2.661
0.631
None
Sector positioning
Liquidity ratio
166.62023
2021
2022
2023
Q1: 99.14
Med: 149.39
Q3: 229.31
Good+18 pts over 3 years
In 2023, the liquidity ratio of SAINT MARTIN DISTRIBUTION (166.60) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.63x2022
2021
2022
Q1: 0.0x
Med: 0.5x
Q3: 3.52x
Good-20 pts over 2 years
In 2022, the interest coverage of SAINT MARTIN DISTRIBUTION (0.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINT MARTIN DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
-248 462 €
-197 270 €
-359 451 €
49 308 €
679 699 €
952 239 €
502 504 €
0 €
Inventory turnover (days)
10
12
11
13
12
14
13
0
Customer payment term (days)
0
0
2
1
10
0
0
0
Supplier payment term (days)
24
16
19
108
127
156
63
0
Positioning of SAINT MARTIN DISTRIBUTION in its sector
Comparison with sector Supérettes
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of SAINT MARTIN DISTRIBUTION is estimated at
1 243 874 €
(range 426 275€ - 2 333 594€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
426k€1243k€2333k€
1 243 874 €Range: 426 275€ - 2 333 594€
NAF 5 année 2023
Valuation method used
Net Income Multiple
162 698 €
×
7.6x
=1 243 874 €
Range: 426 276€ - 2 333 595€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supérettes)
Compare SAINT MARTIN DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SAINT MARTIN DISTRIBUTION
What is the revenue of SAINT MARTIN DISTRIBUTION ?
The revenue of SAINT MARTIN DISTRIBUTION in 2022 is 2.4 M€.
Is SAINT MARTIN DISTRIBUTION profitable?
Yes, SAINT MARTIN DISTRIBUTION generated a net profit of 163 k€ in 2023.
Where is the headquarters of SAINT MARTIN DISTRIBUTION ?
The headquarters of SAINT MARTIN DISTRIBUTION is located in PARIS (75010), in the department Paris.
Where to find the tax return of SAINT MARTIN DISTRIBUTION ?
The tax return of SAINT MARTIN DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT MARTIN DISTRIBUTION operate?
SAINT MARTIN DISTRIBUTION operates in the sector Supérettes (NAF code 47.11C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart