SAINT MARTIN DISTRIBUTION : revenue, balance sheet and financial ratios
SAINT MARTIN DISTRIBUTION is a French company
founded 40 years ago,
specialized in the sector Hypermarchés.
Based in SAINT-MARTIN-D'HERES (38400),
this company of category PME
shows in 2025 a revenue of 49.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT MARTIN DISTRIBUTION (SIREN 337622153)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
49 271 770 €
47 280 934 €
40 096 372 €
36 441 284 €
35 541 320 €
32 747 296 €
32 265 388 €
31 010 455 €
29 917 118 €
26 001 620 €
Net income
1 087 972 €
1 165 335 €
864 499 €
716 942 €
713 383 €
593 132 €
551 863 €
850 541 €
579 340 €
304 949 €
EBITDA
479 594 €
1 298 933 €
1 727 379 €
1 385 669 €
1 529 125 €
1 075 849 €
1 029 565 €
1 317 955 €
1 258 637 €
846 170 €
Net margin
2.2%
2.5%
2.2%
2.0%
2.0%
1.8%
1.7%
2.7%
1.9%
1.2%
Revenue and income statement
In 2025, SAINT MARTIN DISTRIBUTION achieves revenue of 49.3 M€. Over the period 2016-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +7.4%. Vs 2024: +4%. After deducting consumption (37.1 M€), gross margin stands at 12.2 M€, i.e. a rate of 25%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 480 k€, representing 1.0% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 1.1 M€, i.e. 2.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
49 271 770 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
12 189 761 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
479 594 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
1 644 027 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
1 087 972 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.0%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 90%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 37%. The balance between equity and debt is satisfactory. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 25.9 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 0.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
90.278%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
36.535%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
0.435%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
25.893
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT MARTIN DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
78.274
90.944
91.208
90.131
75.02
65.324
90.594
91.959
88.649
90.278
Financial autonomy
36.44
40.687
40.257
38.165
39.532
42.685
36.632
37.099
36.598
36.535
Repayment capacity
3.835
5.629
4.442
5.174
4.227
3.718
4.815
4.205
5.674
25.893
Cash flow / Revenue
2.749%
3.405%
4.259%
3.319%
3.352%
3.42%
3.075%
3.379%
2.092%
0.435%
Sector positioning
Debt ratio
90.282025
2023
2024
2025
Q1: 28.46
Med: 60.68
Q3: 124.28
Average
In 2025, the debt ratio of SAINT MARTIN DISTRIBUTION (90.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
36.53%2025
2023
2024
2025
Q1: 24.32%
Med: 37.09%
Q3: 48.8%
Average
In 2025, the financial autonomy of SAINT MARTIN DISTRIBUTION (36.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
25.89 years2025
2023
2024
2025
Q1: 1.13 years
Med: 2.32 years
Q3: 3.99 years
Watch
In 2025, the repayment capacity of SAINT MARTIN DISTRIBUTION (25.89) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 169.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 35.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
169.903
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
35.416
Liquidity indicators evolution SAINT MARTIN DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
83.831
191.429
199.503
174.064
158.679
176.144
151.175
168.286
171.331
169.903
Interest coverage
8.068
3.593
3.056
3.817
4.391
1.958
2.892
3.17
11.443
35.416
Sector positioning
Liquidity ratio
169.92025
2023
2024
2025
Q1: 114.94
Med: 139.54
Q3: 170.74
Good+9 pts over 3 years
In 2025, the liquidity ratio of SAINT MARTIN DISTRIBUTION (169.90) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
35.42x2025
2023
2024
2025
Q1: 1.62x
Med: 4.26x
Q3: 9.21x
Excellent+28 pts over 3 years
In 2025, the interest coverage of SAINT MARTIN DISTRIBUTION (35.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 31 days. Favorable situation: supplier credit is longer than customer credit by 30 days. Inventory turnover is 24 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 54 days of revenue, i.e. 7.4 M€ to permanently finance. Over 2016-2025, WCR increased by +245%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
7 448 906 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
31 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
24 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
54 j
WCR and payment terms evolution SAINT MARTIN DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
2 156 834 €
3 906 577 €
5 025 864 €
5 818 095 €
5 848 995 €
6 291 169 €
6 183 721 €
5 990 799 €
7 037 294 €
7 448 906 €
Inventory turnover (days)
28
28
31
32
32
30
30
28
25
24
Customer payment term (days)
0
1
1
1
1
1
1
1
1
1
Supplier payment term (days)
43
35
38
44
47
43
44
34
32
31
Positioning of SAINT MARTIN DISTRIBUTION in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 270 transactions of similar company sales
in 2025,
the value of SAINT MARTIN DISTRIBUTION is estimated at
7 317 839 €
(range 4 087 681€ - 13 118 692€).
With an EBITDA of 479 594€, the sector multiple of 4.5x is applied.
The price/revenue ratio is 0.33x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
270 transactions
4087k€7317k€13118k€
7 317 839 €Range: 4 087 681€ - 13 118 692€
NAF 5 année 2025
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
479 594 €×4.5x
Estimation2 148 077 €
751 487€ - 3 560 280€
Revenue Multiple30%
49 271 770 €×0.33x
Estimation16 244 619 €
10 526 508€ - 26 805 558€
Net Income Multiple20%
1 087 972 €×6.3x
Estimation6 852 076 €
2 769 928€ - 16 484 424€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 270 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SAINT MARTIN DISTRIBUTION with other companies in the same sector:
Frequently asked questions about SAINT MARTIN DISTRIBUTION
What is the revenue of SAINT MARTIN DISTRIBUTION ?
The revenue of SAINT MARTIN DISTRIBUTION in 2025 is 49.3 M€.
Is SAINT MARTIN DISTRIBUTION profitable?
Yes, SAINT MARTIN DISTRIBUTION generated a net profit of 1.1 M€ in 2025.
Where is the headquarters of SAINT MARTIN DISTRIBUTION ?
The headquarters of SAINT MARTIN DISTRIBUTION is located in SAINT-MARTIN-D'HERES (38400), in the department Isere.
Where to find the tax return of SAINT MARTIN DISTRIBUTION ?
The tax return of SAINT MARTIN DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT MARTIN DISTRIBUTION operate?
SAINT MARTIN DISTRIBUTION operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart