Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2018-01-02 (8 years)Status: ActiveBusiness sector: Travaux de charpenteLocation: SAINT-MARTIN (None), None
SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION : revenue, balance sheet and financial ratios
SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION is a French company
founded 8 years ago,
specialized in the sector Travaux de charpente.
Based in SAINT-MARTIN (None),
this company of category PME
shows in 2019 a revenue of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION (SIREN 834404436)
Indicator
2021
2019
2018
Revenue
N/C
10 290 €
2 924 €
Net income
-73 186 €
-6 437 €
-411 €
EBITDA
-30 957 €
-6 340 €
-406 €
Net margin
N/C
-62.6%
-14.1%
Revenue and income statement
Im Jahr 2021 verzeichnet SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION einen Nettoverlust von 73 k€.
EBITDA (2021)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-30 957 €
EBIT (2021)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-54 218 €
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-73 186 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
Die Verschuldungsquote (= Finanzschulden / Eigenkapital x 100) beträgt -46%. Dieses niedrige Niveau spiegelt eine solide Finanzstruktur wider. Die finanzielle Autonomie (= Eigenkapital / Bilanzsumme x 100) erreicht 48%. Diese hohe Autonomie bedeutet, dass das Unternehmen den Großteil seiner Vermögenswerte durch Eigenkapital finanziert.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-45.678%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
47.76%
Repayment capacity (2021)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
Debt ratio
25.467
-2.565
-45.678
Financial autonomy
3.648
4.61
47.76
Repayment capacity
0.0
0.0
0.0
Cash flow / Revenue
-14.056%
-62.566%
None%
Sector positioning
Verschuldungsgrad
-45.682021
2018
2019
2021
Q1: 9.25
Med: 36.35
Q3: 99.28
Ausgezeichnet-23 pts over 3 years
Im Jahr 2021 liegt in den unteren 25% der Branche, was positiv ist das verschuldungsgrad von SAINT-MARTIN CHARPENTE CO... (-45.68). Dieses Verhältnis misst das Gewicht der Schulden im Verhältnis zum Eigenkapital. Ein niedriges Verhältnis zeigt eine solide Finanzstruktur mit geringer Abhängigkeit von Gläubigern.
Finanzielle Autonomie
47.76%2021
2018
2019
2021
Q1: 19.26%
Med: 36.64%
Q3: 54.56%
Gut+40 pts over 3 years
Im Jahr 2021 liegt über dem Median der Branche das finanzielle autonomie von SAINT-MARTIN CHARPENTE CO... (47.8%). Dieses Verhältnis stellt den Anteil des Eigenkapitals an der Gesamtfinanzierung dar. Diese komfortable Position bietet eine nennenswerte Sicherheitsmarge.
Rückzahlungsfähigkeit
0.0 ans2021
2018
2019
2021
Q1: 0.0 ans
Med: 0.63 ans
Q3: 2.21 ans
Ausgezeichnet
Im Jahr 2021 liegt in den unteren 25% der Branche, was positiv ist das rückzahlungsfähigkeit von SAINT-MARTIN CHARPENTE CO... (0.0 an). Dieses Verhältnis gibt die Anzahl der Jahre an, die zur Rückzahlung der Schulden mit dem Cashflow benötigt werden. Eine kurze Kapazität spiegelt kontrollierte Schulden und gute Cashflow-Generierung wider.
Liquidity ratios
Die Liquiditätsquote beträgt 2.63. Das Unternehmen verfügt über 2€ liquide Mittel für jeden 1€ kurzfristiger Schulden.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2.633
Interest coverage (2021)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-0.352
Liquidity indicators evolution SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2018
2019
2021
Liquidity ratio
112.461
34.099
2.633
Interest coverage
-1.232
-0.615
-0.352
Sector positioning
Liquiditätsquote
2.632021
2018
2019
2021
Q1: 152.77
Med: 212.43
Q3: 301.71
Beobachten-19 pts over 3 years
Im Jahr 2021 liegt in den unteren 25% der Branche das liquiditätsquote von SAINT-MARTIN CHARPENTE CO... (2.63). Dieses Verhältnis misst die Fähigkeit, kurzfristige Schulden mit Umlaufvermögen zu decken. Ein Verhältnis unter 1 kann auf potenzielle Liquiditätsspannungen hinweisen.
Zinsdeckung
-0.35x2021
2018
2019
2021
Q1: 0.0x
Med: 0.57x
Q3: 2.43x
Average
Im Jahr 2021 liegt unter dem Median der Branche das zinsdeckung von SAINT-MARTIN CHARPENTE CO... (-0.3x). Dieses Verhältnis gibt an, wie oft das Betriebsergebnis die Zinsaufwendungen deckt. Eine Verbesserung würde die Wettbewerbsposition stärken.
Working capital requirement (WCR) and payment terms
Der Betriebskapitalbedarf (WCR) misst die zeitliche Lücke. Durchschnittliche Kundenzahlungsfrist: 0 Tage. Lieferantenfrist: 65 Tage. Ausgezeichnete Situation: Lieferanten finanzieren 65 Tage des Betriebszyklus.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
65 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2018
2019
2021
Operating WCR
-599 €
-6 889 €
0 €
Inventory turnover (days)
0
0
0
Customer payment term (days)
300
0
0
Supplier payment term (days)
278
53
65
Positioning of SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION in its sector
Comparison with sector Travaux de charpente
Similar companies (Travaux de charpente)
Compare SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION with other companies in the same sector:
Frequently asked questions about SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION
What is the revenue of SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION ?
The revenue of SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION in 2019 is 10 k€.
Is SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION profitable?
SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION recorded a net loss in 2021.
Where is the headquarters of SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION ?
The headquarters of SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION is located in SAINT-MARTIN.
Where to find the tax return of SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION ?
The tax return of SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION operate?
SAINT-MARTIN CHARPENTE COUVERTURE ET LOCATION operates in the sector Travaux de charpente (NAF code 43.91A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart