Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 2008-11-22 (17 years)Status: ActiveBusiness sector: Fonds de placement et entités financières similairesLocation: SETE (34200), Herault
SAINT LOUIS PARTICIPATIONS : revenue, balance sheet and financial ratios
SAINT LOUIS PARTICIPATIONS is a French company
founded 17 years ago,
specialized in the sector Fonds de placement et entités financières similaires.
Based in SETE (34200),
this company of category ETI
shows in 2024 a revenue of 358 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT LOUIS PARTICIPATIONS (SIREN 509179586)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
357 988 €
1 646 087 €
1 456 970 €
1 820 004 €
1 856 384 €
100 000 €
103 333 €
375 000 €
400 000 €
Net income
145 907 €
15 631 972 €
962 815 €
420 047 €
3 419 068 €
847 911 €
13 511 102 €
2 951 805 €
1 217 371 €
EBITDA
-1 090 456 €
-497 453 €
-130 394 €
263 248 €
318 943 €
11 752 €
-69 750 €
146 023 €
252 353 €
Net margin
40.8%
949.6%
66.1%
23.1%
184.2%
847.9%
13075.3%
787.1%
304.3%
Revenue and income statement
In 2024, SAINT LOUIS PARTICIPATIONS achieves revenue of 358 k€. Activity remains stable over the period (CAGR: -1.4%). Significant drop of -78% vs 2023. After deducting consumption (0 €), gross margin stands at 358 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.1 M€, representing -304.6% of revenue. Warning negative scissor effect: despite revenue change (-78%), EBITDA varies by -119%, reducing margin by 274.4 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 146 k€, i.e. 40.8% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
357 988 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
357 988 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 090 456 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-1 089 775 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
145 907 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-304.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 43%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.085%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
66.97%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-212.52%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-43.778
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT LOUIS PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
43.804
41.114
42.919
42.44
72.5
66.895
66.001
43.023
43.085
Financial autonomy
69.459
70.603
64.825
64.945
54.413
55.678
56.517
66.033
66.97
Repayment capacity
13.646
15.034
1.632
33.34
13.067
103.28
26.754
43.006
-43.778
Cash flow / Revenue
295.724%
286.825%
14356.979%
728.799%
180.342%
21.546%
104.117%
47.014%
-212.52%
Sector positioning
Debt ratio
43.092024
2022
2023
2024
Q1: 0.01
Med: 13.69
Q3: 116.56
Average-5 pts over 3 years
In 2024, the debt ratio of SAINT LOUIS PARTICIPATIONS (43.09) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
66.97%2024
2022
2023
2024
Q1: 13.95%
Med: 55.8%
Q3: 90.35%
Good+11 pts over 3 years
In 2024, the financial autonomy of SAINT LOUIS PARTICIPATIONS (67.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-43.78 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.15 years
Q3: 4.69 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SAINT LOUIS PARTICIPATIONS (-43.78) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 503.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
503.525
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-33.828
Liquidity indicators evolution SAINT LOUIS PARTICIPATIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1104.573
1025.369
178.908
85.292
155.587
79.207
60.687
429.942
503.525
Interest coverage
88.016
152.551
-2548.73
2389.78
217.323
350.061
-825.704
-255.805
-33.828
Sector positioning
Liquidity ratio
503.522024
2022
2023
2024
Q1: 132.35
Med: 897.73
Q3: 5412.13
Average+12 pts over 3 years
In 2024, the liquidity ratio of SAINT LOUIS PARTICIPATIONS (503.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-33.83x2024
2022
2023
2024
Q1: -144.56x
Med: -8.16x
Q3: 0.0x
Average+20 pts over 3 years
In 2024, the interest coverage of SAINT LOUIS PARTICIPATIONS (-33.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 72 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 70 days. The company must finance 2 days of gap between collections and payments. WCR is negative (-4268 days): operations structurally generate cash. Notable WCR improvement over the period (-6249%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-4 244 624 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
72 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
70 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-4268 j
WCR and payment terms evolution SAINT LOUIS PARTICIPATIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
69 032 €
-88 800 €
-3 188 682 €
-6 352 364 €
-6 085 004 €
-6 984 447 €
-5 582 162 €
-435 620 €
-4 244 624 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
90
5
127
154
71
71
82
15
72
Supplier payment term (days)
24
186
156
162
50
80
52
55
70
Positioning of SAINT LOUIS PARTICIPATIONS in its sector
Comparison with sector Fonds de placement et entités financières similaires
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (26 transactions).
This range of 265 006€ to 1 322 276€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2024
Indicative
265k€923k€1322k€
923 530 €Range: 265 006€ - 1 322 276€
NAF 5 année 2024
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 26 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fonds de placement et entités financières similaires)
Compare SAINT LOUIS PARTICIPATIONS with other companies in the same sector:
Frequently asked questions about SAINT LOUIS PARTICIPATIONS
What is the revenue of SAINT LOUIS PARTICIPATIONS ?
The revenue of SAINT LOUIS PARTICIPATIONS in 2024 is 358 k€.
Is SAINT LOUIS PARTICIPATIONS profitable?
Yes, SAINT LOUIS PARTICIPATIONS generated a net profit of 146 k€ in 2024.
Where is the headquarters of SAINT LOUIS PARTICIPATIONS ?
The headquarters of SAINT LOUIS PARTICIPATIONS is located in SETE (34200), in the department Herault.
Where to find the tax return of SAINT LOUIS PARTICIPATIONS ?
The tax return of SAINT LOUIS PARTICIPATIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT LOUIS PARTICIPATIONS operate?
SAINT LOUIS PARTICIPATIONS operates in the sector Fonds de placement et entités financières similaires (NAF code 64.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart