Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: GECreation date: 2015-03-25 (11 years)Status: ActiveBusiness sector: Commerce d'alimentation généraleLocation: PARIS (75008), Paris
SAINT HONORE DIS : revenue, balance sheet and financial ratios
SAINT HONORE DIS is a French company
founded 11 years ago,
specialized in the sector Commerce d'alimentation générale.
Based in PARIS (75008),
this company of category GE
shows in 2022 a revenue of 2.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT HONORE DIS (SIREN 810437897)
Indicator
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
2 102 745 €
2 141 483 €
2 433 488 €
2 692 014 €
2 665 690 €
2 710 275 €
Net income
95 430 €
106 892 €
82 785 €
61 258 €
182 776 €
188 259 €
82 357 €
EBITDA
N/C
174 688 €
137 582 €
122 880 €
329 135 €
306 488 €
186 396 €
Net margin
N/C
5.1%
3.9%
2.5%
6.8%
7.1%
3.0%
Revenue and income statement
In 2023, SAINT HONORE DIS generates positive net income of 95 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2023: 82 k€ -> 95 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
95 430 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 5%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 73%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
4.879%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
72.543%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Debt ratio
64.747
56.642
83.705
34.621
23.896
10.875
4.879
Financial autonomy
38.966
45.292
39.914
51.539
65.793
69.582
72.543
Repayment capacity
2.352
1.543
1.711
1.951
1.381
0.576
None
Cash flow / Revenue
5.21%
8.527%
8.373%
3.806%
4.887%
6.374%
None%
Sector positioning
Debt ratio
4.882023
2021
2022
2023
Q1: 0.0
Med: 16.38
Q3: 100.81
Good-12 pts over 3 years
In 2023, the debt ratio of SAINT HONORE DIS (4.88) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
72.54%2023
2021
2022
2023
Q1: 0.54%
Med: 16.35%
Q3: 43.46%
Excellent
In 2023, the financial autonomy of SAINT HONORE DIS (72.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.58 years2022
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 2.13 years
Average-14 pts over 2 years
In 2022, the repayment capacity of SAINT HONORE DIS (0.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 232.44. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
232.44
Liquidity indicators evolution SAINT HONORE DIS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
148.241
203.719
205.949
166.284
261.181
240.707
232.44
Interest coverage
5.865
1.557
1.628
1.525
1.589
0.463
None
Sector positioning
Liquidity ratio
232.442023
2021
2022
2023
Q1: 91.33
Med: 147.91
Q3: 247.13
Good
In 2023, the liquidity ratio of SAINT HONORE DIS (232.44) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.46x2022
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 2.28x
Good-16 pts over 2 years
In 2022, the interest coverage of SAINT HONORE DIS (0.5x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINT HONORE DIS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
Operating WCR
299 296 €
379 701 €
441 060 €
294 184 €
369 406 €
355 343 €
0 €
Inventory turnover (days)
19
23
19
18
23
27
0
Customer payment term (days)
10
15
14
12
7
3
0
Supplier payment term (days)
54
44
29
20
25
29
0
Positioning of SAINT HONORE DIS in its sector
Comparison with sector Commerce d'alimentation générale
Valuation estimate
Based on 357 transactions of similar company sales
in 2023,
the value of SAINT HONORE DIS is estimated at
729 590 €
(range 250 030€ - 1 368 762€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
357 transactions
250k€729k€1368k€
729 590 €Range: 250 030€ - 1 368 762€
NAF 5 année 2023
Valuation method used
Net Income Multiple
95 430 €
×
7.6x
=729 590 €
Range: 250 031€ - 1 368 763€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 357 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce d'alimentation générale)
Compare SAINT HONORE DIS with other companies in the same sector:
The revenue of SAINT HONORE DIS in 2022 is 2.1 M€.
Is SAINT HONORE DIS profitable?
Yes, SAINT HONORE DIS generated a net profit of 95 k€ in 2023.
Where is the headquarters of SAINT HONORE DIS ?
The headquarters of SAINT HONORE DIS is located in PARIS (75008), in the department Paris.
Where to find the tax return of SAINT HONORE DIS ?
The tax return of SAINT HONORE DIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT HONORE DIS operate?
SAINT HONORE DIS operates in the sector Commerce d'alimentation générale (NAF code 47.11B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart