Employees: NN (None)Legal category: SCA (commandite par actions)Size: GECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: SUCY-EN-BRIE (94370), Val-de-Marne
SAINT GOBAIN WEBER : revenue, balance sheet and financial ratios
SAINT GOBAIN WEBER is a French company
founded 50 years ago,
specialized in the sector Activités des sièges sociaux.
Based in SUCY-EN-BRIE (94370),
this company of category GE
shows in 2024 a revenue of 101 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT GOBAIN WEBER (SIREN 572060325)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
101 124 €
916 166 €
170 787 €
114 496 €
645 826 €
27 369 475 €
45 891 238 €
42 926 791 €
42 053 076 €
Net income
-128 902 173 €
12 674 761 €
48 950 627 €
46 050 070 €
62 961 610 €
41 715 776 €
23 526 282 €
-81 420 944 €
-5 118 525 €
EBITDA
-1 427 157 €
-233 744 €
-796 018 €
-2 004 073 €
-1 628 395 €
1 109 273 €
2 205 280 €
4 347 572 €
2 998 533 €
Net margin
-127469.4%
1383.5%
28661.8%
40219.8%
9749.0%
152.4%
51.3%
-189.7%
-12.2%
Revenue and income statement
In 2024, SAINT GOBAIN WEBER achieves revenue of 101 k€. Revenue is declining over the period 2016-2024 (CAGR: -52.9%). Significant drop of -89% vs 2023. After deducting consumption (0 €), gross margin stands at 101 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -1.4 M€, representing -1411.3% of revenue. Warning negative scissor effect: despite revenue change (-89%), EBITDA varies by -511%, reducing margin by 1385.8 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -128.9 M€ (-127469.4% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
101 124 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
101 124 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-1 427 157 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
4 166 090 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-128 902 173 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-1411.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -951%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -12%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 21.2 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 44700.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-950.632%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-11.736%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
44700.361%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
21.208
Solvency indicators evolution SAINT GOBAIN WEBER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
2712.697
-1694.276
-3117.454
7092.523
1388.64
1705.597
1689.944
4012.816
-950.632
Financial autonomy
3.461
-6.075
-3.196
1.352
6.673
5.519
5.573
2.425
-11.736
Repayment capacity
-180.616
114.204
45.547
16.304
48.047
18.579
22.839
27.431
21.208
Cash flow / Revenue
-11.252%
17.25%
39.356%
243.619%
3503.568%
51107.612%
27871.137%
4479.946%
44700.361%
Sector positioning
Debt ratio
-950.632024
2022
2023
2024
Q1: 0.06
Med: 14.64
Q3: 89.5
Excellent-50 pts over 3 years
In 2024, the debt ratio of SAINT GOBAIN WEBER (-950.63) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-11.74%2024
2022
2023
2024
Q1: 11.6%
Med: 51.97%
Q3: 85.23%
Average
In 2024, the financial autonomy of SAINT GOBAIN WEBER (-11.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
21.21 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.21 years
Q3: 3.74 years
Average
In 2024, the repayment capacity of SAINT GOBAIN WEBER (21.21) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 3303.57. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
3303.574
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-15219.802
Liquidity indicators evolution SAINT GOBAIN WEBER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
220.999
201.112
221.558
443.049
4170.066
6643.502
48826.434
32279.257
3303.574
Interest coverage
742.471
2606.226
1135.135
5247.092
-1992.626
-2100.662
-3247.739
-27308.731
-15219.802
Sector positioning
Liquidity ratio
3303.572024
2022
2023
2024
Q1: 116.82
Med: 458.52
Q3: 2178.3
Excellent
In 2024, the liquidity ratio of SAINT GOBAIN WEBER (3303.57) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
-15219.8x2024
2022
2023
2024
Q1: -45.38x
Med: 0.0x
Q3: 2.89x
Average
In 2024, the interest coverage of SAINT GOBAIN WEBER (-15219.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 6233 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 10 days. The gap of 6223 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Overall, WCR represents 9248 days of revenue, i.e. 2.6 M€ to permanently finance. Notable WCR improvement over the period (-89%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
2 597 644 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
6233 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
10 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
9248 j
WCR and payment terms evolution SAINT GOBAIN WEBER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
24 076 227 €
20 556 352 €
29 309 816 €
65 994 920 €
92 354 532 €
91 707 450 €
93 517 084 €
124 827 333 €
2 597 644 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
181
174
147
146
2275
7947
6187
497
6233
Supplier payment term (days)
77
66
85
39
134
104
40
131
10
Positioning of SAINT GOBAIN WEBER in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SAINT GOBAIN WEBER is estimated at
38 186 €
(range 18 200€ - 77 123€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
18k€38k€77k€
38 186 €Range: 18 200€ - 77 123€
NAF 5 année 2024
Valuation method used
Revenue Multiple
101 124 €
×
0.38x
=38 186 €
Range: 18 201€ - 77 123€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SAINT GOBAIN WEBER with other companies in the same sector:
Frequently asked questions about SAINT GOBAIN WEBER
What is the revenue of SAINT GOBAIN WEBER ?
The revenue of SAINT GOBAIN WEBER in 2024 is 101 k€.
Is SAINT GOBAIN WEBER profitable?
SAINT GOBAIN WEBER recorded a net loss in 2024.
Where is the headquarters of SAINT GOBAIN WEBER ?
The headquarters of SAINT GOBAIN WEBER is located in SUCY-EN-BRIE (94370), in the department Val-de-Marne.
Where to find the tax return of SAINT GOBAIN WEBER ?
The tax return of SAINT GOBAIN WEBER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT GOBAIN WEBER operate?
SAINT GOBAIN WEBER operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart