SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE : revenue, balance sheet and financial ratios
SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE is a French company
founded 49 years ago,
specialized in the sector Activités des sièges sociaux.
Based in COURBEVOIE (92400),
this company of category GE
shows in 2024 a revenue of 13.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE (SIREN 310818398)
Indicator
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
13 105 075 €
14 898 508 €
17 182 782 €
8 826 853 €
6 956 244 €
17 941 520 €
78 890 653 €
70 722 439 €
Net income
-4 026 237 €
-1 935 478 €
502 967 €
-522 441 €
-599 180 €
-2 252 903 €
1 802 850 €
-1 947 597 €
EBITDA
-5 047 418 €
-517 255 €
1 065 038 €
-652 005 €
-1 798 532 €
-1 611 644 €
337 150 €
334 696 €
Net margin
-30.7%
-13.0%
2.9%
-5.9%
-8.6%
-12.6%
2.3%
-2.8%
Revenue and income statement
In 2024, SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE achieves revenue of 13.1 M€. Revenue is declining over the period 2016-2024 (CAGR: -19.0%). Significant drop of -12% vs 2023. After deducting consumption (0 €), gross margin stands at 13.1 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -5.0 M€, representing -38.5% of revenue. Warning negative scissor effect: despite revenue change (-12%), EBITDA varies by -876%, reducing margin by 35.0 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -4.0 M€ (-30.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 105 075 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
13 105 075 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-5 047 418 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-3 035 498 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-4 026 237 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-38.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -32%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-0.095%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-31.737%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-36.895%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.001
Solvency indicators evolution SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Debt ratio
-10.015
-207.118
0.0
0.0
0.0
0.0
0.0
-0.095
Financial autonomy
-2.661
-0.142
1.116
2.375
-2.682
1.96
12.147
-31.737
Repayment capacity
-0.27
0.086
0.0
0.0
0.0
0.0
0.0
-0.001
Cash flow / Revenue
-0.278%
0.892%
-10.236%
-35.66%
-8.225%
-2.745%
-3.057%
-36.895%
Sector positioning
Debt ratio
-0.12024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Excellent
In 2024, the debt ratio of SAINT-GOBAIN EUROPE DU SU... (-0.10) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-31.74%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average
In 2024, the financial autonomy of SAINT-GOBAIN EUROPE DU SU... (-31.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-0.0 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent
In 2024, the repayment capacity of SAINT-GOBAIN EUROPE DU SU... (-0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 94.68. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
94.683
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.545
Liquidity indicators evolution SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
181.677
153.603
113.874
364.021
251.506
138.056
199.633
94.683
Interest coverage
53.051
38.033
-8.378
-3.808
-13.82
7.186
-27.627
-2.545
Sector positioning
Liquidity ratio
94.682024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Average
In 2024, the liquidity ratio of SAINT-GOBAIN EUROPE DU SU... (94.68) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.54x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Average-26 pts over 3 years
In 2024, the interest coverage of SAINT-GOBAIN EUROPE DU SU... (-2.5x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 70 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 108 days. Excellent situation: suppliers finance 38 days of the operating cycle (retail model). Overall, WCR represents 119 days of revenue, i.e. 4.3 M€ to permanently finance. Notable WCR improvement over the period (-75%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
4 328 999 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
70 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
108 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
119 j
WCR and payment terms evolution SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
Operating WCR
17 191 918 €
16 147 339 €
11 235 518 €
7 432 608 €
7 221 778 €
10 138 357 €
8 571 559 €
4 328 999 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
Customer payment term (days)
30
29
191
61
89
98
75
70
Supplier payment term (days)
39
37
44
62
113
161
123
108
Positioning of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE is estimated at
4 948 712 €
(range 2 358 703€ - 9 994 688€).
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
2358k€4948k€9994k€
4 948 712 €Range: 2 358 703€ - 9 994 688€
NAF 5 année 2024
Valuation method used
Revenue Multiple
13 105 075 €
×
0.38x
=4 948 713 €
Range: 2 358 703€ - 9 994 688€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE with other companies in the same sector:
Frequently asked questions about SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE
What is the revenue of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE ?
The revenue of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE in 2024 is 13.1 M€.
Is SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE profitable?
SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE recorded a net loss in 2024.
Where is the headquarters of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE ?
The headquarters of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE is located in COURBEVOIE (92400), in the department Hauts-de-Seine.
Where to find the tax return of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE ?
The tax return of SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE operate?
SAINT-GOBAIN EUROPE DU SUD, MOYEN-ORIENT, AFRIQUE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart