Employees: NN (None)Legal category: SA (autres)Size: GECreation date: 2008-01-07 (18 years)Status: ActiveBusiness sector: Activités des sièges sociauxLocation: BETTANCOURT-LA-FERREE (52100), Haute-Marne
SAINT DIZIER PARC ENERGIE : revenue, balance sheet and financial ratios
SAINT DIZIER PARC ENERGIE is a French company
founded 18 years ago,
specialized in the sector Activités des sièges sociaux.
Based in BETTANCOURT-LA-FERREE (52100),
this company of category GE
shows in 2024 a revenue of 330 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT DIZIER PARC ENERGIE (SIREN 502699556)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
330 055 €
334 498 €
325 106 €
263 846 €
300 391 €
340 095 €
332 443 €
393 050 €
419 078 €
Net income
-146 021 €
-189 665 €
-134 697 €
-57 495 €
-69 758 €
45 627 €
-38 808 €
15 952 €
54 054 €
EBITDA
91 933 €
33 411 €
31 537 €
-29 037 €
22 386 €
63 974 €
59 747 €
107 147 €
157 601 €
Net margin
-44.2%
-56.7%
-41.4%
-21.8%
-23.2%
13.4%
-11.7%
4.1%
12.9%
Revenue and income statement
In 2024, SAINT DIZIER PARC ENERGIE achieves revenue of 330 k€. Activity remains stable over the period (CAGR: -2.9%). Slight decline of -1% vs 2023. After deducting consumption (0 €), gross margin stands at 330 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 92 k€, representing 27.9% of revenue. Positive scissor effect: EBITDA margin improves by +17.9 pts, sign of improved operational efficiency. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -146 k€ (-44.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
330 055 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
330 055 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
91 933 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-21 359 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-146 021 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
27.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -3990%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -2%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-3990.355%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-2.472%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-34.832%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-41.467
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT DIZIER PARC ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
448.269
489.319
577.888
625.727
753.361
913.527
1506.036
7157.351
-3990.355
Financial autonomy
16.593
15.626
13.589
12.869
10.994
9.243
5.9
1.303
-2.472
Repayment capacity
32.878
53.007
162.643
122.965
507.295
-90.821
-36.985
-28.329
-41.467
Cash flow / Revenue
29.921%
19.934%
7.731%
10.074%
2.774%
-17.721%
-36.567%
-48.508%
-34.832%
Sector positioning
Debt ratio
-3990.362024
2022
2023
2024
Q1: 0.06
Med: 14.61
Q3: 89.57
Excellent-50 pts over 3 years
In 2024, the debt ratio of SAINT DIZIER PARC ENERGIE (-3990.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-2.47%2024
2022
2023
2024
Q1: 11.57%
Med: 51.97%
Q3: 85.24%
Average
In 2024, the financial autonomy of SAINT DIZIER PARC ENERGIE (-2.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
-41.47 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.2 years
Q3: 3.73 years
Excellent
In 2024, the repayment capacity of SAINT DIZIER PARC ENERGIE (-41.47) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1489.05. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 189.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1489.052
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
189.786
Liquidity indicators evolution SAINT DIZIER PARC ENERGIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
427.488
587.593
525.907
856.897
837.566
747.619
944.461
922.718
1489.052
Interest coverage
22.914
29.675
57.817
46.023
87.707
-67.631
475.797
591.763
189.786
Sector positioning
Liquidity ratio
1489.052024
2022
2023
2024
Q1: 116.63
Med: 458.65
Q3: 2184.57
Good
In 2024, the liquidity ratio of SAINT DIZIER PARC ENERGIE (1489.05) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
189.79x2024
2022
2023
2024
Q1: -45.56x
Med: 0.0x
Q3: 2.85x
Excellent
In 2024, the interest coverage of SAINT DIZIER PARC ENERGIE (189.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 153 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 141 days. The company must finance 12 days of gap between collections and payments. Overall, WCR represents 137 days of revenue, i.e. 125 k€ to permanently finance. Over 2016-2024, WCR increased by +1325%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
125 444 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
153 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
141 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
137 j
WCR and payment terms evolution SAINT DIZIER PARC ENERGIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 805 €
-44 764 €
22 450 €
299 801 €
96 230 €
138 656 €
113 657 €
174 267 €
125 444 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
128
104
115
146
207
216
142
186
153
Supplier payment term (days)
228
185
243
167
166
189
160
168
141
Positioning of SAINT DIZIER PARC ENERGIE in its sector
Comparison with sector Activités des sièges sociaux
Valuation estimate
Based on 103 transactions of similar company sales
in 2024,
the value of SAINT DIZIER PARC ENERGIE is estimated at
335 827 €
(range 72 041€ - 572 638€).
With an EBITDA of 91 933€, the sector multiple of 5.0x is applied.
The price/revenue ratio is 0.38x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
72k€335k€572k€
335 827 €Range: 72 041€ - 572 638€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
91 933 €×5.0x
Estimation462 544 €
79 624€ - 765 190€
Revenue Multiple30%
330 055 €×0.38x
Estimation124 635 €
59 405€ - 251 719€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Activités des sièges sociaux)
Compare SAINT DIZIER PARC ENERGIE with other companies in the same sector:
Frequently asked questions about SAINT DIZIER PARC ENERGIE
What is the revenue of SAINT DIZIER PARC ENERGIE ?
The revenue of SAINT DIZIER PARC ENERGIE in 2024 is 330 k€.
Is SAINT DIZIER PARC ENERGIE profitable?
SAINT DIZIER PARC ENERGIE recorded a net loss in 2024.
Where is the headquarters of SAINT DIZIER PARC ENERGIE ?
The headquarters of SAINT DIZIER PARC ENERGIE is located in BETTANCOURT-LA-FERREE (52100), in the department Haute-Marne.
Where to find the tax return of SAINT DIZIER PARC ENERGIE ?
The tax return of SAINT DIZIER PARC ENERGIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT DIZIER PARC ENERGIE operate?
SAINT DIZIER PARC ENERGIE operates in the sector Activités des sièges sociaux (NAF code 70.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart