Employees: 12 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: ETICreation date: 1994-01-01 (32 years)Status: ActiveBusiness sector: Commerce de voitures et de véhicules automobiles légersLocation: BISCHHEIM (67800), Bas-Rhin
SAINT CLAUDE AUTOMOBILES : revenue, balance sheet and financial ratios
SAINT CLAUDE AUTOMOBILES is a French company
founded 32 years ago,
specialized in the sector Commerce de voitures et de véhicules automobiles légers.
Based in BISCHHEIM (67800),
this company of category ETI
shows in 2022 a revenue of 27.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT CLAUDE AUTOMOBILES (SIREN 393417522)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
27 239 214 €
24 528 807 €
18 725 477 €
23 638 270 €
20 154 783 €
17 600 916 €
15 659 867 €
Net income
467 294 €
494 165 €
384 616 €
203 665 €
472 975 €
447 713 €
351 579 €
352 776 €
EBITDA
N/C
769 855 €
541 025 €
256 174 €
721 168 €
630 856 €
551 961 €
224 775 €
Net margin
N/C
1.8%
1.6%
1.1%
2.0%
2.2%
2.0%
2.3%
Revenue and income statement
In 2023, SAINT CLAUDE AUTOMOBILES generates positive net income of 467 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 353 k€ -> 467 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
467 294 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 84%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 16%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
83.908%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
16.117%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAINT CLAUDE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
25.289
42.118
58.221
21.976
27.244
36.548
103.926
83.908
Financial autonomy
36.139
25.195
32.383
39.795
41.195
24.06
15.219
16.117
Repayment capacity
16.685
1.816
2.252
0.905
4.466
1.338
2.168
None
Cash flow / Revenue
0.112%
1.762%
2.005%
1.94%
0.795%
1.601%
2.027%
None%
Sector positioning
Debt ratio
83.912023
2021
2022
2023
Q1: 5.31
Med: 46.55
Q3: 142.32
Average+21 pts over 3 years
In 2023, the debt ratio of SAINT CLAUDE AUTOMOBILES (83.91) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
16.12%2023
2021
2022
2023
Q1: 10.96%
Med: 26.91%
Q3: 51.24%
Average-6 pts over 3 years
In 2023, the financial autonomy of SAINT CLAUDE AUTOMOBILES (16.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.17 years2022
2021
2022
Q1: 0.0 years
Med: 0.77 years
Q3: 4.48 years
Average+5 pts over 2 years
In 2022, the repayment capacity of SAINT CLAUDE AUTOMOBILES (2.17) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 137.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
137.689
Liquidity indicators evolution SAINT CLAUDE AUTOMOBILES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
167.483
150.214
188.201
181.8
198.187
140.139
138.772
137.689
Interest coverage
1.818
1.931
1.146
1.696
4.592
0.017
4.032
None
Sector positioning
Liquidity ratio
137.692023
2021
2022
2023
Q1: 135.04
Med: 203.84
Q3: 381.78
Average
In 2023, the liquidity ratio of SAINT CLAUDE AUTOMOBILES (137.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
4.03x2022
2021
2022
Q1: 0.0x
Med: 1.22x
Q3: 7.71x
Good+35 pts over 2 years
In 2022, the interest coverage of SAINT CLAUDE AUTOMOBILES (4.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 31 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 495 days. Excellent situation: suppliers finance 464 days of the operating cycle (retail model).
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
31 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
495 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINT CLAUDE AUTOMOBILES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
4 798 183 €
4 728 134 €
5 094 726 €
5 208 456 €
5 346 124 €
5 278 845 €
6 263 112 €
0 €
Inventory turnover (days)
64
69
63
58
78
60
72
0
Customer payment term (days)
12
4
2
3
3
6
6
31
Supplier payment term (days)
55
55
39
42
43
49
51
495
Positioning of SAINT CLAUDE AUTOMOBILES in its sector
Comparison with sector Commerce de voitures et de véhicules automobiles légers
Valuation estimate
Based on 149 transactions of similar company sales
in 2023,
the value of SAINT CLAUDE AUTOMOBILES is estimated at
964 552 €
(range 240 945€ - 1 717 809€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
149 transactions
240k€964k€1717k€
964 552 €Range: 240 945€ - 1 717 809€
NAF 5 année 2023
Valuation method used
Net Income Multiple
467 294 €
×
2.1x
=964 552 €
Range: 240 945€ - 1 717 809€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 149 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Commerce de voitures et de véhicules automobiles légers)
Compare SAINT CLAUDE AUTOMOBILES with other companies in the same sector:
Frequently asked questions about SAINT CLAUDE AUTOMOBILES
What is the revenue of SAINT CLAUDE AUTOMOBILES ?
The revenue of SAINT CLAUDE AUTOMOBILES in 2022 is 27.2 M€.
Is SAINT CLAUDE AUTOMOBILES profitable?
Yes, SAINT CLAUDE AUTOMOBILES generated a net profit of 467 k€ in 2023.
Where is the headquarters of SAINT CLAUDE AUTOMOBILES ?
The headquarters of SAINT CLAUDE AUTOMOBILES is located in BISCHHEIM (67800), in the department Bas-Rhin.
Where to find the tax return of SAINT CLAUDE AUTOMOBILES ?
The tax return of SAINT CLAUDE AUTOMOBILES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT CLAUDE AUTOMOBILES operate?
SAINT CLAUDE AUTOMOBILES operates in the sector Commerce de voitures et de véhicules automobiles légers (NAF code 45.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart