SAINT CHRISTOPHE : revenue, balance sheet and financial ratios
SAINT CHRISTOPHE is a French company
founded 69 years ago,
specialized in the sector Hôtels et hébergement similaire .
Based in THEOULE-SUR-MER (06590),
this company of category PME
shows in 2024 a revenue of 8.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT CHRISTOPHE (SIREN 572004562)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
8 488 575 €
5 520 951 €
5 300 938 €
4 192 640 €
3 313 979 €
6 388 664 €
6 164 763 €
6 495 675 €
6 074 561 €
Net income
-825 806 €
-908 994 €
-872 200 €
-290 371 €
-1 606 145 €
-950 756 €
-1 187 354 €
-977 828 €
-1 492 725 €
EBITDA
130 505 €
-434 209 €
406 282 €
577 095 €
-297 206 €
312 781 €
202 912 €
334 689 €
23 808 €
Net margin
-9.7%
-16.5%
-16.5%
-6.9%
-48.5%
-14.9%
-19.3%
-15.1%
-24.6%
Revenue and income statement
In 2024, SAINT CHRISTOPHE achieves revenue of 8.5 M€. Revenue is growing positively over 9 years (CAGR: +4.3%). Vs 2023, growth of +54% (5.5 M€ -> 8.5 M€). After deducting consumption (891 k€), gross margin stands at 7.6 M€, i.e. a rate of 90%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 131 k€, representing 1.5% of revenue. Positive scissor effect: EBITDA margin improves by +9.4 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -826 k€ (-9.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
8 488 575 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
7 597 562 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
130 505 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-637 368 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-825 806 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
1.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 44%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 63%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
43.705%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
62.972%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.938%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-68.033
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
699.835
969.775
1757.02
5775.977
254.285
254.272
304.262
41.809
43.705
Financial autonomy
11.711
8.691
5.015
1.591
26.372
26.444
23.183
65.086
62.972
Repayment capacity
-39.447
-115.339
-94.084
-238.194
-25.879
60.059
504.375
-7.063
-68.033
Cash flow / Revenue
-10.282%
-3.293%
-4.114%
-1.559%
-18.563%
5.803%
0.612%
-14.703%
-0.938%
Sector positioning
Debt ratio
43.72024
2022
2023
2024
Q1: 0.0
Med: 27.86
Q3: 134.48
Average-21 pts over 3 years
In 2024, the debt ratio of SAINT CHRISTOPHE (43.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
62.97%2024
2022
2023
2024
Q1: 2.15%
Med: 30.4%
Q3: 60.1%
Excellent+31 pts over 3 years
In 2024, the financial autonomy of SAINT CHRISTOPHE (63.0%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
-68.03 years2024
2022
2023
2024
Q1: -0.07 years
Med: 0.73 years
Q3: 4.74 years
Excellent-50 pts over 3 years
In 2024, the repayment capacity of SAINT CHRISTOPHE (-68.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 81.52. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 142.5x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
81.524
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
142.483
Liquidity indicators evolution SAINT CHRISTOPHE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
127.112
141.758
116.013
123.967
199.499
205.397
305.934
137.207
81.524
Interest coverage
2230.998
144.855
231.161
141.256
-123.204
50.039
285.64
-87.196
142.483
Sector positioning
Liquidity ratio
81.522024
2022
2023
2024
Q1: 68.47
Med: 157.0
Q3: 342.55
Average-40 pts over 3 years
In 2024, the liquidity ratio of SAINT CHRISTOPHE (81.52) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
142.48x2024
2022
2023
2024
Q1: 0.0x
Med: 1.5x
Q3: 11.71x
Excellent
In 2024, the interest coverage of SAINT CHRISTOPHE (142.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 2 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 23 days. Favorable situation: supplier credit is longer than customer credit by 21 days. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-18 days): operations structurally generate cash. Notable WCR improvement over the period (-28%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-427 570 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
2 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
23 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-18 j
WCR and payment terms evolution SAINT CHRISTOPHE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-335 134 €
393 963 €
-674 733 €
-674 260 €
-123 545 €
45 239 €
-199 845 €
-38 315 €
-427 570 €
Inventory turnover (days)
8
8
7
6
5
3
2
2
3
Customer payment term (days)
28
53
15
7
15
7
9
21
2
Supplier payment term (days)
43
77
47
40
48
38
31
32
23
Positioning of SAINT CHRISTOPHE in its sector
Comparison with sector Hôtels et hébergement similaire
Valuation estimate
Based on 99 transactions of similar company sales
in 2024,
the value of SAINT CHRISTOPHE is estimated at
2 118 818 €
(range 951 064€ - 4 634 156€).
With an EBITDA of 130 505€, the sector multiple of 4.8x is applied.
The price/revenue ratio is 0.54x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
99 tx
951k€2118k€4634k€
2 118 818 €Range: 951 064€ - 4 634 156€
NAF 5 année 2024
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
130 505 €×4.8x
Estimation623 133 €
145 601€ - 1 073 232€
Revenue Multiple30%
8 488 575 €×0.54x
Estimation4 611 626 €
2 293 502€ - 10 569 031€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 99 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hôtels et hébergement similaire )
Compare SAINT CHRISTOPHE with other companies in the same sector:
The revenue of SAINT CHRISTOPHE in 2024 is 8.5 M€.
Is SAINT CHRISTOPHE profitable?
SAINT CHRISTOPHE recorded a net loss in 2024.
Where is the headquarters of SAINT CHRISTOPHE ?
The headquarters of SAINT CHRISTOPHE is located in THEOULE-SUR-MER (06590), in the department Alpes-Maritimes.
Where to find the tax return of SAINT CHRISTOPHE ?
The tax return of SAINT CHRISTOPHE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT CHRISTOPHE operate?
SAINT CHRISTOPHE operates in the sector Hôtels et hébergement similaire (NAF code 55.10Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart