Employees: 11 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2012-12-18 (13 years)Status: ActiveBusiness sector: Restauration traditionnelleLocation: SAINTE-GENEVIEVE-DES-BOIS (91700), Essonne
SAINT ANTOINE : revenue, balance sheet and financial ratios
SAINT ANTOINE is a French company
founded 13 years ago,
specialized in the sector Restauration traditionnelle.
Based in SAINTE-GENEVIEVE-DES-BOIS (91700),
this company of category PME
shows in 2018 a revenue of 958 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAINT ANTOINE (SIREN 790022057)
Indicator
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
957 901 €
935 211 €
874 876 €
Net income
-63 939 €
19 181 €
55 877 €
42 373 €
33 992 €
59 565 €
EBITDA
N/C
N/C
N/C
70 759 €
65 496 €
82 285 €
Net margin
N/C
N/C
N/C
4.4%
3.6%
6.8%
Revenue and income statement
In 2022, SAINT ANTOINE records a net loss of 64 k€. This deficit will reduce equity on the balance sheet.
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-63 939 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 114%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 33%. The balance between equity and debt is satisfactory.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
113.897%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.129%
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Debt ratio
192.584
152.879
99.762
103.732
100.685
113.897
Financial autonomy
27.219
30.194
38.852
38.498
40.315
33.129
Repayment capacity
3.97
5.726
3.837
None
None
None
Cash flow / Revenue
7.514%
4.833%
5.727%
None%
None%
None%
Sector positioning
Debt ratio
113.92022
2020
2021
2022
Q1: 0.42
Med: 45.67
Q3: 157.58
Average+8 pts over 3 years
In 2022, the debt ratio of SAINT ANTOINE (113.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.13%2022
2020
2021
2022
Q1: 7.88%
Med: 31.38%
Q3: 55.22%
Good
In 2022, the financial autonomy of SAINT ANTOINE (33.1%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 71.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
71.821
Liquidity indicators evolution SAINT ANTOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
Liquidity ratio
43.567
61.732
65.01
127.42
128.337
71.821
Interest coverage
6.025
8.712
5.931
None
None
None
Sector positioning
Liquidity ratio
71.822022
2020
2021
2022
Q1: 69.17
Med: 146.22
Q3: 272.06
Average-17 pts over 3 years
In 2022, the liquidity ratio of SAINT ANTOINE (71.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAINT ANTOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
Operating WCR
-26 946 €
-14 776 €
-12 405 €
0 €
0 €
0 €
Inventory turnover (days)
1
2
2
0
0
0
Customer payment term (days)
0
0
0
0
0
0
Supplier payment term (days)
34
44
41
0
0
0
Positioning of SAINT ANTOINE in its sector
Comparison with sector Restauration traditionnelle
Similar companies (Restauration traditionnelle)
Compare SAINT ANTOINE with other companies in the same sector:
The headquarters of SAINT ANTOINE is located in SAINTE-GENEVIEVE-DES-BOIS (91700), in the department Essonne.
Where to find the tax return of SAINT ANTOINE ?
The tax return of SAINT ANTOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAINT ANTOINE operate?
SAINT ANTOINE operates in the sector Restauration traditionnelle (NAF code 56.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart