Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2016-03-24 (10 years)Status: ActiveBusiness sector: Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)Location: HILLION (22120), Cotes-d'Armor
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SAGORY PISCINES ET SPAS : revenue, balance sheet and financial ratios
SAGORY PISCINES ET SPAS is a French company
founded 10 years ago,
specialized in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus).
Based in HILLION (22120),
this company of category PME
shows in 2022 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAGORY PISCINES ET SPAS (SIREN 819675372)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
N/C
N/C
1 996 197 €
N/C
N/C
N/C
N/C
N/C
Net income
-10 135 €
33 156 €
42 455 €
115 507 €
49 445 €
447 €
3 181 €
5 845 €
EBITDA
N/C
N/C
90 971 €
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
2.1%
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SAGORY PISCINES ET SPAS records a net loss of 10 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-10 135 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 88%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 23%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
87.503%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
22.722%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAGORY PISCINES ET SPAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
1639.747
1095.794
880.929
297.95
84.854
53.248
41.795
87.503
Financial autonomy
2.449
4.711
5.254
11.773
28.586
31.242
33.172
22.722
Repayment capacity
None
None
None
None
None
2.133
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
2.5%
None%
None%
Sector positioning
Debt ratio
87.52024
2022
2023
2024
Q1: 9.73
Med: 33.55
Q3: 86.15
Average+18 pts over 3 years
In 2024, the debt ratio of SAGORY PISCINES ET SPAS (87.50) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
22.72%2024
2022
2023
2024
Q1: 31.32%
Med: 49.55%
Q3: 64.0%
Average
In 2024, the financial autonomy of SAGORY PISCINES ET SPAS (22.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
2.13 years2022
2022
Q1: 0.42 years
Med: 1.57 years
Q3: 3.82 years
Average
In 2022, the repayment capacity of SAGORY PISCINES ET SPAS (2.13) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 118.36. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
118.361
Liquidity indicators evolution SAGORY PISCINES ET SPAS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
117.096
113.809
97.072
138.051
171.338
147.764
137.381
118.361
Interest coverage
None
None
None
None
None
1.758
None
None
Sector positioning
Liquidity ratio
118.362024
2022
2023
2024
Q1: 192.44
Med: 280.1
Q3: 411.12
Watch
In 2024, the liquidity ratio of SAGORY PISCINES ET SPAS (118.36) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
1.76x2022
2022
Q1: 0.34x
Med: 1.84x
Q3: 5.4x
Average
In 2022, the interest coverage of SAGORY PISCINES ET SPAS (1.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SAGORY PISCINES ET SPAS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
0 €
0 €
0 €
271 483 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
42
0
0
Customer payment term (days)
0
0
0
0
0
23
0
0
Supplier payment term (days)
0
0
0
0
0
34
0
0
Positioning of SAGORY PISCINES ET SPAS in its sector
Comparison with sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus)
Similar companies (Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus))
Compare SAGORY PISCINES ET SPAS with other companies in the same sector:
Frequently asked questions about SAGORY PISCINES ET SPAS
What is the revenue of SAGORY PISCINES ET SPAS ?
The revenue of SAGORY PISCINES ET SPAS in 2022 is 2.0 M€.
Is SAGORY PISCINES ET SPAS profitable?
SAGORY PISCINES ET SPAS recorded a net loss in 2024.
Where is the headquarters of SAGORY PISCINES ET SPAS ?
The headquarters of SAGORY PISCINES ET SPAS is located in HILLION (22120), in the department Cotes-d'Armor.
Where to find the tax return of SAGORY PISCINES ET SPAS ?
The tax return of SAGORY PISCINES ET SPAS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAGORY PISCINES ET SPAS operate?
SAGORY PISCINES ET SPAS operates in the sector Commerce de détail de quincaillerie, peintures et verres en grandes surfaces (400 m2et plus) (NAF code 47.52B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart