SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL
SIREN : 332263417
Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: GECreation date: 1985-03-12 (41 years)Status: ActiveBusiness sector: Études de marché et sondagesLocation: PUTEAUX (92800), Hauts-de-Seine
SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL : revenue, balance sheet and financial ratios
SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL is a French company
founded 41 years ago,
specialized in the sector Études de marché et sondages.
Based in PUTEAUX (92800),
this company of category GE
shows in 2024 a revenue of 371 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL (SIREN 332263417)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
371 231 €
237 321 €
255 657 €
247 247 €
199 472 €
282 636 €
294 620 €
238 412 €
252 007 €
Net income
174 951 €
-47 404 €
236 026 €
194 109 €
-243 415 €
252 162 €
213 514 €
-476 969 €
149 311 €
EBITDA
-447 336 €
-828 423 €
-146 566 €
-395 946 €
-352 946 €
321 650 €
-253 317 €
-80 145 €
59 716 €
Net margin
47.1%
-20.0%
92.3%
78.5%
-122.0%
89.2%
72.5%
-200.1%
59.2%
Revenue and income statement
In 2024, SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL achieves revenue of 371 k€. Revenue is growing positively over 9 years (CAGR: +5.0%). Vs 2023, growth of +56% (237 k€ -> 371 k€). After deducting consumption (0 €), gross margin stands at 371 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -447 k€, representing -120.5% of revenue. Positive scissor effect: EBITDA margin improves by +228.6 pts, sign of improved operational efficiency. Negative EBITDA means operations do not cover current expenses: concerning situation. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 175 k€, i.e. 47.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
371 231 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
371 231 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-447 336 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-720 086 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
174 951 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-71.9%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 22%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 72%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 47.4 years of cash flow to repay all financial debt. Beyond 7 years, banks generally consider credit risk as high. Cash flow represents 36.4% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
21.984%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
71.708%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
36.386%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
47.403
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
34.37
35.057
34.795
34.715
31.616
31.424
31.197
31.445
21.984
Financial autonomy
64.501
64.539
67.2
69.121
71.649
71.925
71.919
69.999
71.708
Repayment capacity
90.078
137.958
28.521
-298.665
-334.729
184.884
31.744
-731.957
47.403
Cash flow / Revenue
13.654%
11.512%
72.773%
-3.243%
-7.726%
20.17%
56.956%
-5.32%
36.386%
Sector positioning
Debt ratio
21.982024
2022
2023
2024
Q1: 0.0
Med: 2.02
Q3: 34.22
Average
In 2024, the debt ratio of SAFIDI SOCIETE D AIDE AU ... (21.98) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
71.71%2024
2022
2023
2024
Q1: 12.11%
Med: 39.42%
Q3: 65.91%
Excellent
In 2024, the financial autonomy of SAFIDI SOCIETE D AIDE AU ... (71.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
47.4 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.41 years
Watch
In 2024, the repayment capacity of SAFIDI SOCIETE D AIDE AU ... (47.40) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 145.69. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
145.69
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-12.789
Liquidity indicators evolution SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
236.058
230.1
342.262
344.146
480.41
450.169
454.107
218.639
145.69
Interest coverage
236.732
-610.9
-104.986
14.993
-17.245
-10.166
-39.619
-6.662
-12.789
Sector positioning
Liquidity ratio
145.692024
2022
2023
2024
Q1: 138.9
Med: 219.42
Q3: 420.98
Average-48 pts over 3 years
In 2024, the liquidity ratio of SAFIDI SOCIETE D AIDE AU ... (145.69) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-12.79x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 3.73x
Average
In 2024, the interest coverage of SAFIDI SOCIETE D AIDE AU ... (-12.8x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 127 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 144 days. Favorable situation: supplier credit is longer than customer credit by 17 days. Overall, WCR represents 3875 days of revenue, i.e. 4.0 M€ to permanently finance. Notable WCR improvement over the period (-54%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
3 995 507 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
127 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
144 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
3875 j
WCR and payment terms evolution SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
8 654 664 €
7 755 116 €
10 281 398 €
7 300 762 €
9 840 460 €
8 614 879 €
8 879 926 €
4 620 405 €
3 995 507 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
204
353
174
130
148
61
105
97
127
Supplier payment term (days)
78
76
117
124
169
162
102
144
144
Positioning of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL in its sector
Comparison with sector Études de marché et sondages
Valuation estimate
Based on 107 transactions of similar company sales
(all years),
the value of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL is estimated at
244 333 €
(range 83 487€ - 588 010€).
The price/revenue ratio is 0.23x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
107 transactions
83k€244k€588k€
244 333 €Range: 83 487€ - 588 010€
Section all-time
Aggregated at NAF section level
Valuation detail by method
Ajustez les pondérations selon votre analyse
Revenue Multiple30%
371 231 €×0.23x
Estimation83 874 €
34 535€ - 145 870€
Net Income Multiple20%
174 951 €×2.8x
Estimation485 022 €
156 916€ - 1 251 222€
How is this estimate calculated?
This estimate is based on the analysis of 107 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Études de marché et sondages)
Compare SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL with other companies in the same sector:
Frequently asked questions about SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL
What is the revenue of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL ?
The revenue of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL in 2024 is 371 k€.
Is SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL profitable?
Yes, SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL generated a net profit of 175 k€ in 2024.
Where is the headquarters of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL ?
The headquarters of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL is located in PUTEAUX (92800), in the department Hauts-de-Seine.
Where to find the tax return of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL ?
The tax return of SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL operate?
SAFIDI SOCIETE D AIDE AU FINANCEMENT DU DEVELOPPEMENT INDUSTRIEL operates in the sector Études de marché et sondages (NAF code 73.20Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart