Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1966-01-01 (60 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: SALLANCHES (74700), Haute-Savoie
SACCOMANO OSCAR ET FILS : revenue, balance sheet and financial ratios
SACCOMANO OSCAR ET FILS is a French company
founded 60 years ago,
specialized in the sector Travaux de plâtrerie.
Based in SALLANCHES (74700),
this company of category PME
shows in 2024 a revenue of 849 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SACCOMANO OSCAR ET FILS (SIREN 322829037)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
848 501 €
825 759 €
929 697 €
889 736 €
767 401 €
N/C
824 849 €
N/C
N/C
Net income
22 843 €
18 689 €
90 113 €
36 628 €
26 498 €
8 683 €
11 780 €
90 708 €
17 606 €
EBITDA
29 502 €
33 875 €
123 825 €
51 185 €
41 189 €
N/C
2 279 €
N/C
N/C
Net margin
2.7%
2.3%
9.7%
4.1%
3.5%
N/C
1.4%
N/C
N/C
Revenue and income statement
In 2024, SACCOMANO OSCAR ET FILS achieves revenue of 849 k€. Revenue is growing positively over 9 years (CAGR: +0.5%). Vs 2023: +3%. After deducting consumption (104 k€), gross margin stands at 745 k€, i.e. a rate of 88%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 30 k€, representing 3.5% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 23 k€, i.e. 2.7% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
848 501 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
744 731 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
29 502 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-34 075 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
22 843 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 19%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 77%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 10.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.872%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
76.539%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
10.225%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.735
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SACCOMANO OSCAR ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
16.533
13.802
22.313
10.78
10.557
14.541
19.027
18.665
18.872
Financial autonomy
71.772
73.037
75.859
82.938
81.453
79.313
77.09
77.849
76.539
Repayment capacity
None
None
4.149
None
1.413
1.802
1.605
2.794
2.735
Cash flow / Revenue
None%
None%
7.685%
None%
11.82%
11.344%
16.775%
10.393%
10.225%
Sector positioning
Debt ratio
18.872024
2022
2023
2024
Q1: 0.39
Med: 14.82
Q3: 43.05
Average+6 pts over 3 years
In 2024, the debt ratio of SACCOMANO OSCAR ET FILS (18.87) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
76.54%2024
2022
2023
2024
Q1: 8.97%
Med: 33.51%
Q3: 53.73%
Excellent
In 2024, the financial autonomy of SACCOMANO OSCAR ET FILS (76.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
2.73 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.02 years
Q3: 0.73 years
Watch
In 2024, the repayment capacity of SACCOMANO OSCAR ET FILS (2.73) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1000.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1000.315
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SACCOMANO OSCAR ET FILS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
294.767
334.321
871.926
785.124
696.594
828.657
990.812
1130.721
1000.315
Interest coverage
None
None
0.0
None
0.0
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
1000.322024
2022
2023
2024
Q1: 146.2
Med: 209.15
Q3: 308.38
Excellent
In 2024, the liquidity ratio of SACCOMANO OSCAR ET FILS (1000.32) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.93x
Average
In 2024, the interest coverage of SACCOMANO OSCAR ET FILS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 9 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 49 days. Excellent situation: suppliers finance 40 days of the operating cycle (retail model). Inventory turnover is 7 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-22 days): operations structurally generate cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-51 317 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
9 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
49 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
7 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-22 j
WCR and payment terms evolution SACCOMANO OSCAR ET FILS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
0 €
0 €
40 756 €
0 €
-72 481 €
-68 634 €
-76 263 €
-36 036 €
-51 317 €
Inventory turnover (days)
0
0
7
0
3
5
4
2
7
Customer payment term (days)
0
0
25
0
14
1
7
15
9
Supplier payment term (days)
0
0
20
0
26
44
29
32
49
Positioning of SACCOMANO OSCAR ET FILS in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 65 transactions of similar company sales
in 2024,
the value of SACCOMANO OSCAR ET FILS is estimated at
74 779 €
(range 38 878€ - 113 396€).
With an EBITDA of 29 502€, the sector multiple of 1.6x is applied.
The price/revenue ratio is 0.15x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
65 tx
38k€74k€113k€
74 779 €Range: 38 878€ - 113 396€
NAF 4 année 2024
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
29 502 €×1.6x
Estimation45 764 €
28 393€ - 63 385€
Revenue Multiple30%
848 501 €×0.15x
Estimation123 920 €
64 320€ - 161 777€
Net Income Multiple20%
22 843 €×3.2x
Estimation73 608 €
26 928€ - 165 852€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 65 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare SACCOMANO OSCAR ET FILS with other companies in the same sector:
Frequently asked questions about SACCOMANO OSCAR ET FILS
What is the revenue of SACCOMANO OSCAR ET FILS ?
The revenue of SACCOMANO OSCAR ET FILS in 2024 is 849 k€.
Is SACCOMANO OSCAR ET FILS profitable?
Yes, SACCOMANO OSCAR ET FILS generated a net profit of 23 k€ in 2024.
Where is the headquarters of SACCOMANO OSCAR ET FILS ?
The headquarters of SACCOMANO OSCAR ET FILS is located in SALLANCHES (74700), in the department Haute-Savoie.
Where to find the tax return of SACCOMANO OSCAR ET FILS ?
The tax return of SACCOMANO OSCAR ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SACCOMANO OSCAR ET FILS operate?
SACCOMANO OSCAR ET FILS operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart