Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-09-15 (28 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CHAMPVERT (58300), Nievre
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE is a French company
founded 28 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CHAMPVERT (58300),
this company of category PME
shows in 2024 a net income positive of 181 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE (SIREN 413849019)
Indicator
2024
2023
2022
2021
2020
2019
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
Net income
180 756 €
-138 861 €
-243 852 €
-4 106 €
-103 176 €
133 615 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2024, SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE generates positive net income of 181 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2019-2024: 134 k€ -> 181 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
180 756 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 94%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 34%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
94.279%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
33.51%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2019
2020
2021
2022
2023
2024
Debt ratio
13.096
112.732
102.89
223.453
2155.292
94.279
Financial autonomy
59.402
36.187
36.69
22.282
2.465
33.51
Repayment capacity
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
94.282024
2022
2023
2024
Q1: 0.09
Med: 10.81
Q3: 41.59
Average
In 2024, the debt ratio of SABLAGE PEINTURE CARROSSE... (94.28) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
33.51%2024
2022
2023
2024
Q1: 4.71%
Med: 31.2%
Q3: 55.39%
Good+10 pts over 3 years
In 2024, the financial autonomy of SABLAGE PEINTURE CARROSSE... (33.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 248.04. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2019
2020
2021
2022
2023
2024
Liquidity ratio
249.733
377.542
348.833
262.873
174.948
248.045
Interest coverage
None
None
None
None
None
None
Sector positioning
Liquidity ratio
248.042024
2022
2023
2024
Q1: 141.52
Med: 207.6
Q3: 324.48
Good-6 pts over 3 years
In 2024, the liquidity ratio of SABLAGE PEINTURE CARROSSE... (248.04) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Positioning of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE is estimated at
537 554 €
(range 188 251€ - 1 023 611€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
188k€537k€1023k€
537 554 €Range: 188 251€ - 1 023 611€
NAF 5 all-time
Valuation method used
Net Income Multiple
180 756 €
×
3.0x
=537 555 €
Range: 188 251€ - 1 023 611€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE with other companies in the same sector:
Frequently asked questions about SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE
What is the revenue of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE ?
The revenue of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE is not publicly disclosed (confidential accounts filed with INPI).
Is SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE profitable?
Yes, SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE generated a net profit of 181 k€ in 2024.
Where is the headquarters of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE ?
The headquarters of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE is located in CHAMPVERT (58300), in the department Nievre.
Where to find the tax return of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE ?
The tax return of SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE operate?
SABLAGE PEINTURE CARROSSERIE INDUSTRIELLE operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart