Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2009-01-01 (17 years)Status: ActiveBusiness sector: Fabrication de structures métalliques et de parties de structuresLocation: BARBENTANE (13570), Bouches-du-Rhone
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
SABATIER GUILLAUME : revenue, balance sheet and financial ratios
SABATIER GUILLAUME is a French company
founded 17 years ago,
specialized in the sector Fabrication de structures métalliques et de parties de structures.
Based in BARBENTANE (13570),
this company of category PME
shows in 2025 a net income positive of 110 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SABATIER GUILLAUME (SIREN 509377537)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net income
110 230 €
269 090 €
199 529 €
90 331 €
164 081 €
118 285 €
282 535 €
143 065 €
196 554 €
92 675 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
N/C
Revenue and income statement
In 2025, SABATIER GUILLAUME generates positive net income of 110 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 93 k€ -> 110 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
110 230 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 11%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 46%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
11.062%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
45.539%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
135.312
37.901
74.597
15.796
101.416
75.103
181.698
91.658
50.737
11.062
Financial autonomy
15.475
32.629
26.587
40.226
24.245
27.687
11.135
31.921
35.646
45.539
Repayment capacity
None
None
None
None
None
None
None
None
None
None
Cash flow / Revenue
None%
None%
None%
None%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
11.062025
2023
2024
2025
Q1: 5.59
Med: 18.98
Q3: 51.46
Good-40 pts over 3 years
In 2025, the debt ratio of SABATIER GUILLAUME (11.06) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
45.54%2025
2023
2024
2025
Q1: 36.28%
Med: 51.12%
Q3: 64.73%
Average+6 pts over 3 years
In 2025, the financial autonomy of SABATIER GUILLAUME (45.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 174.60. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
174.597
Liquidity indicators evolution SABATIER GUILLAUME
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
145.22
165.212
169.901
174.154
183.557
177.745
134.092
218.474
194.745
174.597
Interest coverage
None
None
None
None
None
None
None
None
None
None
Sector positioning
Liquidity ratio
174.62025
2023
2024
2025
Q1: 184.18
Med: 239.13
Q3: 335.46
Watch-21 pts over 3 years
In 2025, the liquidity ratio of SABATIER GUILLAUME (174.60) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Positioning of SABATIER GUILLAUME in its sector
Comparison with sector Fabrication de structures métalliques et de parties de structures
Valuation estimate
Based on 56 transactions of similar company sales
(all years),
the value of SABATIER GUILLAUME is estimated at
211 113 €
(range 153 481€ - 772 459€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2025
56 tx
153k€211k€772k€
211 113 €Range: 153 481€ - 772 459€
NAF 5 all-time
Valuation method used
Net Income Multiple
110 230 €
×
1.9x
=211 114 €
Range: 153 481€ - 772 460€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de structures métalliques et de parties de structures)
Compare SABATIER GUILLAUME with other companies in the same sector:
Frequently asked questions about SABATIER GUILLAUME
What is the revenue of SABATIER GUILLAUME ?
The revenue of SABATIER GUILLAUME is not publicly disclosed (confidential accounts filed with INPI).
Is SABATIER GUILLAUME profitable?
Yes, SABATIER GUILLAUME generated a net profit of 110 k€ in 2025.
Where is the headquarters of SABATIER GUILLAUME ?
The headquarters of SABATIER GUILLAUME is located in BARBENTANE (13570), in the department Bouches-du-Rhone.
Where to find the tax return of SABATIER GUILLAUME ?
The tax return of SABATIER GUILLAUME is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SABATIER GUILLAUME operate?
SABATIER GUILLAUME operates in the sector Fabrication de structures métalliques et de parties de structures (NAF code 25.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart