Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1997-09-01 (28 years)Status: ActiveBusiness sector: Travaux d'installation électrique dans tous locauxLocation: LORIOL-SUR-DROME (26270), Drome
SABATIER FRERES : revenue, balance sheet and financial ratios
SABATIER FRERES is a French company
founded 28 years ago,
specialized in the sector Travaux d'installation électrique dans tous locaux.
Based in LORIOL-SUR-DROME (26270),
this company of category PME
shows in 2018 a revenue of 2.0 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SABATIER FRERES (SIREN 414092635)
Indicator
2025
2024
2023
2022
2021
2020
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
N/C
N/C
2 036 469 €
1 905 920 €
1 756 410 €
Net income
194 603 €
110 879 €
53 457 €
186 341 €
120 600 €
83 849 €
124 284 €
136 440 €
127 389 €
EBITDA
N/C
N/C
N/C
N/C
N/C
N/C
167 284 €
185 081 €
178 238 €
Net margin
N/C
N/C
N/C
N/C
N/C
N/C
6.1%
7.2%
7.3%
Revenue and income statement
In 2025, SABATIER FRERES generates positive net income of 195 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2025: 127 k€ -> 195 k€.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
194 603 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 1%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 52%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
1.364%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
51.875%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Debt ratio
5.178
3.226
5.28
4.856
3.61
21.906
24.325
19.452
1.364
Financial autonomy
55.036
53.758
47.532
56.106
44.247
29.434
31.756
39.458
51.875
Repayment capacity
0.202
0.136
0.248
None
None
None
None
None
None
Cash flow / Revenue
7.141%
6.56%
5.753%
None%
None%
None%
None%
None%
None%
Sector positioning
Debt ratio
1.362025
2023
2024
2025
Q1: 2.71
Med: 13.26
Q3: 36.28
Excellent-31 pts over 3 years
In 2025, the debt ratio of SABATIER FRERES (1.36) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
51.88%2025
2023
2024
2025
Q1: 26.28%
Med: 47.06%
Q3: 62.61%
Good+10 pts over 3 years
In 2025, the financial autonomy of SABATIER FRERES (51.9%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 202.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
202.168
Liquidity indicators evolution SABATIER FRERES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Liquidity ratio
284.541
264.203
207.309
241.013
180.469
152.925
162.514
185.182
202.168
Interest coverage
0.812
0.828
0.054
None
None
None
None
None
None
Sector positioning
Liquidity ratio
202.172025
2023
2024
2025
Q1: 170.94
Med: 236.28
Q3: 351.3
Average+8 pts over 3 years
In 2025, the liquidity ratio of SABATIER FRERES (202.17) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SABATIER FRERES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2020
2021
2022
2023
2024
2025
Operating WCR
326 903 €
284 192 €
511 459 €
0 €
0 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
0
1
7
0
0
0
0
0
0
Customer payment term (days)
83
75
88
764
0
0
0
0
0
Supplier payment term (days)
56
62
102
432
0
0
0
0
0
Positioning of SABATIER FRERES in its sector
Comparison with sector Travaux d'installation électrique dans tous locaux
Valuation estimate
Based on 283 transactions of similar company sales
(all years),
the value of SABATIER FRERES is estimated at
283 973 €
(range 99 198€ - 1 087 467€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
283 transactions
99k€283k€1087k€
283 973 €Range: 99 198€ - 1 087 467€
NAF 5 all-time
Valuation method used
Net Income Multiple
194 603 €
×
1.5x
=283 974 €
Range: 99 198€ - 1 087 468€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 283 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux d'installation électrique dans tous locaux)
Compare SABATIER FRERES with other companies in the same sector:
Yes, SABATIER FRERES generated a net profit of 195 k€ in 2025.
Where is the headquarters of SABATIER FRERES ?
The headquarters of SABATIER FRERES is located in LORIOL-SUR-DROME (26270), in the department Drome.
Where to find the tax return of SABATIER FRERES ?
The tax return of SABATIER FRERES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SABATIER FRERES operate?
SABATIER FRERES operates in the sector Travaux d'installation électrique dans tous locaux (NAF code 43.21A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart