Employees: 22 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1993-03-27 (33 years)Status: ActiveBusiness sector: Fabrication de meubles de cuisine Location: HERBIERS (LES) (85500), Vendee
SA YOU INDUSTRIE : revenue, balance sheet and financial ratios
SA YOU INDUSTRIE is a French company
founded 33 years ago,
specialized in the sector Fabrication de meubles de cuisine .
Based in HERBIERS (LES) (85500),
this company of category PME
shows in 2025 a revenue of 24.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA YOU INDUSTRIE (SIREN 390742955)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
24 632 433 €
27 883 030 €
29 237 942 €
27 312 301 €
23 308 658 €
22 500 980 €
24 412 785 €
23 234 526 €
21 410 068 €
Net income
2 252 460 €
3 075 268 €
3 949 697 €
4 143 794 €
3 516 639 €
3 045 460 €
3 695 978 €
3 303 114 €
3 077 873 €
EBITDA
4 313 601 €
5 158 216 €
6 362 065 €
6 806 782 €
5 795 124 €
5 048 856 €
6 237 719 €
5 570 993 €
5 135 316 €
Net margin
9.1%
11.0%
13.5%
15.2%
15.1%
13.5%
15.1%
14.2%
14.4%
Revenue and income statement
In 2025, SA YOU INDUSTRIE achieves revenue of 24.6 M€. Revenue is growing positively over 9 years (CAGR: +1.8%). Significant drop of -12% vs 2024. After deducting consumption (9.2 M€), gross margin stands at 15.4 M€, i.e. a rate of 63%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 4.3 M€, representing 17.5% of revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 2.3 M€, i.e. 9.1% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
24 632 433 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
15 418 444 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
4 313 601 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
3 576 117 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 252 460 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
17.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 0.7 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 14.6% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. This high level provides strong self-financing capacity.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
19.534%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
67.386%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
14.633%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.749
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
3.348
10.081
6.484
6.777
12.168
11.621
14.48
15.389
19.534
Financial autonomy
71.805
70.271
69.925
64.712
68.614
69.075
69.033
67.593
67.386
Repayment capacity
0.102
0.319
0.178
0.0
0.0
0.359
0.498
0.518
0.749
Cash flow / Revenue
15.655%
15.604%
16.261%
15.185%
17.937%
18.191%
16.528%
14.983%
14.633%
Sector positioning
Debt ratio
19.532025
2023
2024
2025
Q1: 3.09
Med: 17.19
Q3: 47.74
Average+20 pts over 3 years
In 2025, the debt ratio of SA YOU INDUSTRIE (19.53) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
67.39%2025
2023
2024
2025
Q1: 31.05%
Med: 52.48%
Q3: 69.12%
Good-14 pts over 3 years
In 2025, the financial autonomy of SA YOU INDUSTRIE (67.4%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
0.75 years2025
2023
2024
2025
Q1: 0.06 years
Med: 0.5 years
Q3: 1.58 years
Average+16 pts over 3 years
In 2025, the repayment capacity of SA YOU INDUSTRIE (0.75) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 289.92. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 4.5x. Financial charges are adequately covered by operations.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
289.922
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
4.497
Liquidity indicators evolution SA YOU INDUSTRIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
292.507
323.763
278.398
222.781
222.832
306.429
328.163
277.578
289.922
Interest coverage
2.217
2.139
2.145
2.416
1.927
1.967
2.07
2.958
4.497
Sector positioning
Liquidity ratio
289.922025
2023
2024
2025
Q1: 128.38
Med: 281.0
Q3: 342.53
Good-22 pts over 3 years
In 2025, the liquidity ratio of SA YOU INDUSTRIE (289.92) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
4.5x2025
2023
2024
2025
Q1: 0.06x
Med: 1.92x
Q3: 4.03x
Excellent+25 pts over 3 years
In 2025, the interest coverage of SA YOU INDUSTRIE (4.5x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 32 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 40 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Inventory turnover is 32 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. WCR is negative (-4 days): operations structurally generate cash. Notable WCR improvement over the period (-165%), freeing up cash.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
-289 677 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
32 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
40 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
32 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
-4 j
WCR and payment terms evolution SA YOU INDUSTRIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
442 974 €
995 832 €
1 059 027 €
-1 112 673 €
1 402 249 €
814 999 €
1 964 790 €
1 469 993 €
-289 677 €
Inventory turnover (days)
33
31
26
34
35
33
36
34
32
Customer payment term (days)
37
36
37
27
42
35
37
36
32
Supplier payment term (days)
41
40
49
39
59
47
49
49
40
Positioning of SA YOU INDUSTRIE in its sector
Comparison with sector Fabrication de meubles de cuisine
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (40 transactions).
This range of 3 452 824€ to 26 162 416€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
3452k€10448k€26162k€
10 448 603 €Range: 3 452 824€ - 26 162 416€
NAF 4 all-time
Aggregated at NAF sub-class level
How is this estimate calculated?
This estimate is based on the analysis of 40 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Fabrication de meubles de cuisine )
Compare SA YOU INDUSTRIE with other companies in the same sector:
The revenue of SA YOU INDUSTRIE in 2025 is 24.6 M€.
Is SA YOU INDUSTRIE profitable?
Yes, SA YOU INDUSTRIE generated a net profit of 2.3 M€ in 2025.
Where is the headquarters of SA YOU INDUSTRIE ?
The headquarters of SA YOU INDUSTRIE is located in HERBIERS (LES) (85500), in the department Vendee.
Where to find the tax return of SA YOU INDUSTRIE ?
The tax return of SA YOU INDUSTRIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA YOU INDUSTRIE operate?
SA YOU INDUSTRIE operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart