SA VILLEFRANCHE LES SABLES : revenue, balance sheet and financial ratios

SA VILLEFRANCHE LES SABLES is a French company founded 48 years ago, specialized in the sector Hypermarchés. Based in VILLEFRANCHE-SUR-SAONE (69400), this company of category PME shows in 2017 a revenue of 23.8 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SA VILLEFRANCHE LES SABLES (SIREN 314390519)
Indicator 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C 23 778 372 € 23 234 757 €
Net income 452 087 € 558 556 € 573 603 € 425 355 € 428 454 € 420 787 €
EBITDA N/C N/C N/C N/C 833 589 € 882 725 €
Net margin N/C N/C N/C N/C 1.8% 1.8%

Revenue and income statement

In 2021, SA VILLEFRANCHE LES SABLES generates positive net income of 452 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 421 k€ -> 452 k€.

Net income (2021) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

452 087 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.

Debt ratio (2021) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

122.633%

Financial autonomy (2021) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

29.301%

Asset age ratio (2021) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

22.4%

Solvency indicators evolution
SA VILLEFRANCHE LES SABLES

Sector positioning

Debt ratio
122.63 2021
2019
2020
2021
Q1: 20.13
Med: 60.16
Q3: 128.21
Average +15 pts over 3 years

In 2021, the debt ratio of SA VILLEFRANCHE LES SABLES (122.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
29.3% 2021
2019
2020
2021
Q1: 21.42%
Med: 35.52%
Q3: 49.24%
Average -13 pts over 3 years

In 2021, the financial autonomy of SA VILLEFRANCHE LES SABLES (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 213.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2021) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

213.62

Liquidity indicators evolution
SA VILLEFRANCHE LES SABLES

Sector positioning

Liquidity ratio
213.62 2021
2019
2020
2021
Q1: 115.81
Med: 144.11
Q3: 185.85
Excellent

In 2021, the liquidity ratio of SA VILLEFRANCHE LES SABLES (213.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2021) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2021) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2021) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2021) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SA VILLEFRANCHE LES SABLES

Positioning of SA VILLEFRANCHE LES SABLES in its sector

Comparison with sector Hypermarchés

Valuation estimate

Based on 291 transactions of similar company sales in 2021, the value of SA VILLEFRANCHE LES SABLES is estimated at 2 159 949 € (range 915 403€ - 5 214 984€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2021
291 transactions
915k€ 2159k€ 5214k€
2 159 949 € Range: 915 403€ - 5 214 984€
NAF 5 année 2021

Valuation method used

Net Income Multiple
452 087 € × 4.8x = 2 159 949 €
Range: 915 404€ - 5 214 984€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 291 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Hypermarchés)

Compare SA VILLEFRANCHE LES SABLES with other companies in the same sector:

Frequently asked questions about SA VILLEFRANCHE LES SABLES

What is the revenue of SA VILLEFRANCHE LES SABLES ?

The revenue of SA VILLEFRANCHE LES SABLES in 2017 is 23.8 M€.

Is SA VILLEFRANCHE LES SABLES profitable?

Yes, SA VILLEFRANCHE LES SABLES generated a net profit of 452 k€ in 2021.

Where is the headquarters of SA VILLEFRANCHE LES SABLES ?

The headquarters of SA VILLEFRANCHE LES SABLES is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.

Where to find the tax return of SA VILLEFRANCHE LES SABLES ?

The tax return of SA VILLEFRANCHE LES SABLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SA VILLEFRANCHE LES SABLES operate?

SA VILLEFRANCHE LES SABLES operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.