SA VILLEFRANCHE LES SABLES : revenue, balance sheet and financial ratios
SA VILLEFRANCHE LES SABLES is a French company
founded 48 years ago,
specialized in the sector Hypermarchés.
Based in VILLEFRANCHE-SUR-SAONE (69400),
this company of category PME
shows in 2017 a revenue of 23.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA VILLEFRANCHE LES SABLES (SIREN 314390519)
Indicator
2021
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
N/C
23 778 372 €
23 234 757 €
Net income
452 087 €
558 556 €
573 603 €
425 355 €
428 454 €
420 787 €
EBITDA
N/C
N/C
N/C
N/C
833 589 €
882 725 €
Net margin
N/C
N/C
N/C
N/C
1.8%
1.8%
Revenue and income statement
In 2021, SA VILLEFRANCHE LES SABLES generates positive net income of 452 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2021: 421 k€ -> 452 k€.
Net income (2021)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
452 087 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 123%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 29%. The balance between equity and debt is satisfactory.
Debt ratio (2021)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
122.633%
Financial autonomy (2021)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
29.301%
Asset age ratio (2021)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA VILLEFRANCHE LES SABLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Debt ratio
208.535
170.319
93.108
94.267
142.832
122.633
Financial autonomy
19.929
22.48
37.25
34.804
31.004
29.301
Repayment capacity
2.258
2.061
None
None
None
None
Cash flow / Revenue
3.179%
3.051%
None%
None%
None%
None%
Sector positioning
Debt ratio
122.632021
2019
2020
2021
Q1: 20.13
Med: 60.16
Q3: 128.21
Average+15 pts over 3 years
In 2021, the debt ratio of SA VILLEFRANCHE LES SABLES (122.63) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
29.3%2021
2019
2020
2021
Q1: 21.42%
Med: 35.52%
Q3: 49.24%
Average-13 pts over 3 years
In 2021, the financial autonomy of SA VILLEFRANCHE LES SABLES (29.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 213.62. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2021)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
213.62
Liquidity indicators evolution SA VILLEFRANCHE LES SABLES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
Liquidity ratio
153.796
162.525
201.233
209.161
289.127
213.62
Interest coverage
3.887
3.295
None
None
None
None
Sector positioning
Liquidity ratio
213.622021
2019
2020
2021
Q1: 115.81
Med: 144.11
Q3: 185.85
Excellent
In 2021, the liquidity ratio of SA VILLEFRANCHE LES SABLES (213.62) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2021)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2021)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2021)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2021)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SA VILLEFRANCHE LES SABLES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
Operating WCR
1 248 636 €
1 384 852 €
0 €
0 €
0 €
0 €
Inventory turnover (days)
16
15
0
0
0
0
Customer payment term (days)
5
5
0
0
0
0
Supplier payment term (days)
20
20
0
0
0
0
Positioning of SA VILLEFRANCHE LES SABLES in its sector
Comparison with sector Hypermarchés
Valuation estimate
Based on 291 transactions of similar company sales
in 2021,
the value of SA VILLEFRANCHE LES SABLES is estimated at
2 159 949 €
(range 915 403€ - 5 214 984€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2021
291 transactions
915k€2159k€5214k€
2 159 949 €Range: 915 403€ - 5 214 984€
NAF 5 année 2021
Valuation method used
Net Income Multiple
452 087 €
×
4.8x
=2 159 949 €
Range: 915 404€ - 5 214 984€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 291 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Hypermarchés)
Compare SA VILLEFRANCHE LES SABLES with other companies in the same sector:
Frequently asked questions about SA VILLEFRANCHE LES SABLES
What is the revenue of SA VILLEFRANCHE LES SABLES ?
The revenue of SA VILLEFRANCHE LES SABLES in 2017 is 23.8 M€.
Is SA VILLEFRANCHE LES SABLES profitable?
Yes, SA VILLEFRANCHE LES SABLES generated a net profit of 452 k€ in 2021.
Where is the headquarters of SA VILLEFRANCHE LES SABLES ?
The headquarters of SA VILLEFRANCHE LES SABLES is located in VILLEFRANCHE-SUR-SAONE (69400), in the department Rhone.
Where to find the tax return of SA VILLEFRANCHE LES SABLES ?
The tax return of SA VILLEFRANCHE LES SABLES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA VILLEFRANCHE LES SABLES operate?
SA VILLEFRANCHE LES SABLES operates in the sector Hypermarchés (NAF code 47.11F). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart