Employees: 12 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1965-01-01 (61 years)Status: ActiveBusiness sector: Construction de réseaux pour fluidesLocation: IRIGNY (69540), Rhone
SA STRACCHI ET CIE : revenue, balance sheet and financial ratios
SA STRACCHI ET CIE is a French company
founded 61 years ago,
specialized in the sector Construction de réseaux pour fluides.
Based in IRIGNY (69540),
this company of category PME
shows in 2025 a revenue of 13.5 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA STRACCHI ET CIE (SIREN 965505191)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2017
Revenue
13 524 180 €
14 527 687 €
13 516 081 €
11 650 760 €
8 829 976 €
10 854 836 €
10 873 276 €
9 066 263 €
7 970 034 €
Net income
562 514 €
487 493 €
403 855 €
358 732 €
311 077 €
416 514 €
296 414 €
283 141 €
252 106 €
EBITDA
842 622 €
814 401 €
824 367 €
736 157 €
372 656 €
754 852 €
412 641 €
607 241 €
522 705 €
Net margin
4.2%
3.4%
3.0%
3.1%
3.5%
3.8%
2.7%
3.1%
3.2%
Revenue and income statement
In 2025, SA STRACCHI ET CIE achieves revenue of 13.5 M€. Over the period 2017-2025, the company shows strong growth with a CAGR (compound annual growth rate) of +6.8%. Slight decline of -7% vs 2024. After deducting consumption (4.0 M€), gross margin stands at 9.5 M€, i.e. a rate of 70%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 843 k€, representing 6.2% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 563 k€, i.e. 4.2% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
13 524 180 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
9 481 971 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
842 622 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
471 793 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
562 514 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
6.2%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 102%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 11%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 2.6 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 4.7% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
102.483%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
11.4%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
4.721%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
2.606
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
93.378
68.432
69.427
49.245
58.827
58.691
72.917
79.231
102.483
Financial autonomy
12.402
10.999
13.879
13.161
10.61
11.008
9.861
11.816
11.4
Repayment capacity
2.308
1.473
2.163
0.97
1.509
1.208
1.264
1.761
2.606
Cash flow / Revenue
5.254%
5.677%
3.408%
6.179%
5.44%
5.377%
4.884%
4.281%
4.721%
Sector positioning
Debt ratio
102.482025
2023
2024
2025
Q1: 5.46
Med: 28.44
Q3: 57.43
Watch
In 2025, the debt ratio of SA STRACCHI ET CIE (102.48) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
11.4%2025
2023
2024
2025
Q1: 31.37%
Med: 45.09%
Q3: 58.25%
Watch-13 pts over 3 years
In 2025, the financial autonomy of SA STRACCHI ET CIE (11.4%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
2.61 years2025
2023
2024
2025
Q1: 0.21 years
Med: 0.99 years
Q3: 2.21 years
Watch+20 pts over 3 years
In 2025, the repayment capacity of SA STRACCHI ET CIE (2.61) ranks in the top 25% of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A long duration may signal heavy debt relative to repayment capacity.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 111.65. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 5.4x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
111.646
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
5.395
Liquidity indicators evolution SA STRACCHI ET CIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
115.033
112.159
113.879
109.736
109.757
110.498
108.898
108.335
111.646
Interest coverage
2.032
1.252
1.678
0.632
1.283
0.581
0.789
2.008
5.395
Sector positioning
Liquidity ratio
111.652025
2023
2024
2025
Q1: 164.19
Med: 203.15
Q3: 272.99
Watch
In 2025, the liquidity ratio of SA STRACCHI ET CIE (111.65) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
5.39x2025
2023
2024
2025
Q1: 1.07x
Med: 2.81x
Q3: 7.84x
Good+17 pts over 3 years
In 2025, the interest coverage of SA STRACCHI ET CIE (5.4x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 1 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 56 days. Excellent situation: suppliers finance 55 days of the operating cycle (retail model). Inventory turnover is 209 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 16 days of revenue, i.e. 616 k€ to permanently finance. Over 2017-2025, WCR increased by +44%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
616 026 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
1 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
56 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
209 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
16 j
WCR and payment terms evolution SA STRACCHI ET CIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2017
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
426 477 €
-285 769 €
1 825 841 €
-136 879 €
-78 234 €
-138 528 €
397 778 €
1 351 075 €
616 026 €
Inventory turnover (days)
194
213
168
173
259
200
179
161
209
Customer payment term (days)
5
6
6
4
4
4
1
1
1
Supplier payment term (days)
72
55
75
63
69
54
59
84
56
Positioning of SA STRACCHI ET CIE in its sector
Comparison with sector Construction de réseaux pour fluides
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (33 transactions).
This range of 518 518€ to 3 080 697€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
518k€676k€3080k€
676 660 €Range: 518 518€ - 3 080 697€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 33 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction de réseaux pour fluides)
Compare SA STRACCHI ET CIE with other companies in the same sector:
Frequently asked questions about SA STRACCHI ET CIE
What is the revenue of SA STRACCHI ET CIE ?
The revenue of SA STRACCHI ET CIE in 2025 is 13.5 M€.
Is SA STRACCHI ET CIE profitable?
Yes, SA STRACCHI ET CIE generated a net profit of 563 k€ in 2025.
Where is the headquarters of SA STRACCHI ET CIE ?
The headquarters of SA STRACCHI ET CIE is located in IRIGNY (69540), in the department Rhone.
Where to find the tax return of SA STRACCHI ET CIE ?
The tax return of SA STRACCHI ET CIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA STRACCHI ET CIE operate?
SA STRACCHI ET CIE operates in the sector Construction de réseaux pour fluides (NAF code 42.21Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart