Employees: 11 (2023.0)Legal category: SAS (autres)Size: ETICreation date: 2000-11-01 (25 years)Status: ActiveBusiness sector: Sciage et rabotage du bois, hors imprégnationLocation: MOISSANNES (87400), Haute-Vienne
SA SCIERIES DU LIMOUSIN : revenue, balance sheet and financial ratios
SA SCIERIES DU LIMOUSIN is a French company
founded 25 years ago,
specialized in the sector Sciage et rabotage du bois, hors imprégnation.
Based in MOISSANNES (87400),
this company of category ETI
shows in 2018 a revenue of 9.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA SCIERIES DU LIMOUSIN (SIREN 433390895)
Indicator
2025
2024
2021
2018
2017
2016
Revenue
N/C
N/C
N/C
9 375 777 €
8 115 157 €
7 167 797 €
Net income
2 608 €
-64 911 €
317 182 €
210 127 €
62 159 €
-14 621 €
EBITDA
N/C
N/C
N/C
577 249 €
652 351 €
495 565 €
Net margin
N/C
N/C
N/C
2.2%
0.8%
-0.2%
Revenue and income statement
In 2025, SA SCIERIES DU LIMOUSIN generates positive net income of 3 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
2 608 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 140%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 36%. The balance between equity and debt is satisfactory.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
139.908%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.749%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA SCIERIES DU LIMOUSIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2024
2025
Debt ratio
82.386
67.677
43.783
109.604
156.836
139.908
Financial autonomy
46.318
46.008
47.737
37.008
32.621
35.749
Repayment capacity
5.761
3.967
2.925
None
None
None
Cash flow / Revenue
6.536%
6.985%
5.694%
None%
None%
None%
Sector positioning
Debt ratio
139.912025
2021
2024
2025
Q1: 9.74
Med: 29.26
Q3: 71.27
Watch
In 2025, the debt ratio of SA SCIERIES DU LIMOUSIN (139.91) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
35.75%2025
2021
2024
2025
Q1: 38.63%
Med: 57.73%
Q3: 70.76%
Watch-9 pts over 3 years
In 2025, the financial autonomy of SA SCIERIES DU LIMOUSIN (35.8%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 292.86. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
292.862
Liquidity indicators evolution SA SCIERIES DU LIMOUSIN
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2021
2024
2025
Liquidity ratio
283.676
233.763
200.836
234.882
284.295
292.862
Interest coverage
13.479
7.84
6.71
None
None
None
Sector positioning
Liquidity ratio
292.862025
2021
2024
2025
Q1: 223.06
Med: 315.69
Q3: 467.32
Average
In 2025, the liquidity ratio of SA SCIERIES DU LIMOUSIN (292.86) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SA SCIERIES DU LIMOUSIN
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2021
2024
2025
Operating WCR
3 199 991 €
3 285 178 €
3 580 609 €
0 €
0 €
0 €
Inventory turnover (days)
38
28
20
0
0
0
Customer payment term (days)
39
44
45
0
0
0
Supplier payment term (days)
59
77
90
0
0
0
Positioning of SA SCIERIES DU LIMOUSIN in its sector
Comparison with sector Sciage et rabotage du bois, hors imprégnation
Valuation estimate
Indicative estimate only : the number of comparable transactions in this sector is limited (34 transactions).
This range of 2 732€ to 9 972€ is provided for information purposes only and requires in-depth analysis to be confirmed.
Estimated enterprise value2025
Indicative
2k€5k€9k€
5 613 €Range: 2 732€ - 9 972€
NAF 5 all-time
How is this estimate calculated?
This estimate is based on the analysis of 34 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Sciage et rabotage du bois, hors imprégnation)
Compare SA SCIERIES DU LIMOUSIN with other companies in the same sector:
Frequently asked questions about SA SCIERIES DU LIMOUSIN
What is the revenue of SA SCIERIES DU LIMOUSIN ?
The revenue of SA SCIERIES DU LIMOUSIN in 2018 is 9.4 M€.
Is SA SCIERIES DU LIMOUSIN profitable?
Yes, SA SCIERIES DU LIMOUSIN generated a net profit of 3 k€ in 2025.
Where is the headquarters of SA SCIERIES DU LIMOUSIN ?
The headquarters of SA SCIERIES DU LIMOUSIN is located in MOISSANNES (87400), in the department Haute-Vienne.
Where to find the tax return of SA SCIERIES DU LIMOUSIN ?
The tax return of SA SCIERIES DU LIMOUSIN is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA SCIERIES DU LIMOUSIN operate?
SA SCIERIES DU LIMOUSIN operates in the sector Sciage et rabotage du bois, hors imprégnation (NAF code 16.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart