Employees: 12 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1963-01-01 (63 years)Status: ActiveBusiness sector: Travaux de peinture et vitrerieLocation: CROSNE (91560), Essonne
SA PEINTURES PARIS SUD : revenue, balance sheet and financial ratios
SA PEINTURES PARIS SUD is a French company
founded 63 years ago,
specialized in the sector Travaux de peinture et vitrerie.
Based in CROSNE (91560),
this company of category PME
shows in 2024 a revenue of 7.8 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA PEINTURES PARIS SUD (SIREN 970200556)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
7 841 222 €
8 658 219 €
10 824 297 €
11 381 981 €
15 447 688 €
15 192 222 €
12 359 893 €
12 001 850 €
13 077 882 €
Net income
-209 757 €
-599 860 €
-166 522 €
-110 267 €
237 459 €
258 819 €
138 923 €
98 735 €
258 351 €
EBITDA
-280 426 €
-445 042 €
19 540 €
9 407 €
352 959 €
608 464 €
294 153 €
-69 524 €
480 086 €
Net margin
-2.7%
-6.9%
-1.5%
-1.0%
1.5%
1.7%
1.1%
0.8%
2.0%
Revenue and income statement
In 2024, SA PEINTURES PARIS SUD achieves revenue of 7.8 M€. Revenue is declining over the period 2016-2024 (CAGR: -6.2%). Slight decline of -9% vs 2023. After deducting consumption (1.8 M€), gross margin stands at 6.1 M€, i.e. a rate of 77%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -280 k€, representing -3.6% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -210 k€ (-2.7% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
7 841 222 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
6 050 515 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-280 426 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-334 405 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-209 757 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-3.6%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 35%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.313%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
35.477%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-2.0%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-0.021
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA PEINTURES PARIS SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
30.148
15.83
5.682
4.337
12.576
6.104
2.838
4.213
0.313
Financial autonomy
40.666
52.804
48.05
43.857
44.704
49.311
52.918
45.699
35.477
Repayment capacity
0.348
-0.691
0.358
0.175
0.231
-0.267
-0.722
-0.124
-0.021
Cash flow / Revenue
2.273%
-0.608%
1.156%
1.956%
1.472%
-1.745%
-0.687%
-5.076%
-2.0%
Sector positioning
Debt ratio
0.312024
2022
2023
2024
Q1: 0.1
Med: 10.87
Q3: 41.68
Good
In 2024, the debt ratio of SA PEINTURES PARIS SUD (0.31) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
35.48%2024
2022
2023
2024
Q1: 4.85%
Med: 31.3%
Q3: 55.52%
Good-21 pts over 3 years
In 2024, the financial autonomy of SA PEINTURES PARIS SUD (35.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.02 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.77 years
Excellent
In 2024, the repayment capacity of SA PEINTURES PARIS SUD (-0.02) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 148.84. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
148.84
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
-2.011
Liquidity indicators evolution SA PEINTURES PARIS SUD
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
167.766
203.808
187.091
174.996
179.722
197.481
214.54
186.12
148.84
Interest coverage
1.296
-1.812
0.254
0.109
0.178
6.782
2.948
-0.3
-2.011
Sector positioning
Liquidity ratio
148.842024
2022
2023
2024
Q1: 141.41
Med: 207.71
Q3: 324.54
Average-25 pts over 3 years
In 2024, the liquidity ratio of SA PEINTURES PARIS SUD (148.84) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-2.01x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 1.55x
Average-50 pts over 3 years
In 2024, the interest coverage of SA PEINTURES PARIS SUD (-2.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 113 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 55 days. The gap of 58 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow. Inventory turnover is 3 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 91 days of revenue, i.e. 2.0 M€ to permanently finance. Notable WCR improvement over the period (-44%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
1 992 219 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
113 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
55 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
3 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
91 j
WCR and payment terms evolution SA PEINTURES PARIS SUD
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
3 534 952 €
2 725 020 €
2 883 316 €
3 046 952 €
2 921 621 €
2 842 081 €
2 178 606 €
1 382 198 €
1 992 219 €
Inventory turnover (days)
14
11
10
10
10
22
15
5
3
Customer payment term (days)
82
66
79
88
72
73
76
80
113
Supplier payment term (days)
43
28
46
35
28
45
33
29
55
Positioning of SA PEINTURES PARIS SUD in its sector
Comparison with sector Travaux de peinture et vitrerie
Valuation estimate
Based on 88 transactions of similar company sales
(all years),
the value of SA PEINTURES PARIS SUD is estimated at
1 424 448 €
(range 655 424€ - 2 517 123€).
The price/revenue ratio is 0.18x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
88 tx
655k€1424k€2517k€
1 424 448 €Range: 655 424€ - 2 517 123€
NAF 5 all-time
Valuation method used
Revenue Multiple
7 841 222 €
×
0.18x
=1 424 449 €
Range: 655 424€ - 2 517 123€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 88 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de peinture et vitrerie)
Compare SA PEINTURES PARIS SUD with other companies in the same sector:
Frequently asked questions about SA PEINTURES PARIS SUD
What is the revenue of SA PEINTURES PARIS SUD ?
The revenue of SA PEINTURES PARIS SUD in 2024 is 7.8 M€.
Is SA PEINTURES PARIS SUD profitable?
SA PEINTURES PARIS SUD recorded a net loss in 2024.
Where is the headquarters of SA PEINTURES PARIS SUD ?
The headquarters of SA PEINTURES PARIS SUD is located in CROSNE (91560), in the department Essonne.
Where to find the tax return of SA PEINTURES PARIS SUD ?
The tax return of SA PEINTURES PARIS SUD is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA PEINTURES PARIS SUD operate?
SA PEINTURES PARIS SUD operates in the sector Travaux de peinture et vitrerie (NAF code 43.34Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart