SIREN : 412979015
SA MSP is a French company founded 28 years ago, specialized in the sector Récupération de déchets triés. Based in CARBONNE (31390), this company of category PME shows in 2017 a revenue of 5.9 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Data updated on 2026-05-02
Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy
| Indicator | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|
| Revenue | N/C | N/C | N/C | N/C | N/C | 5 869 620 € | 4 792 199 € |
| Net income | 169 361 € | 63 767 € | 252 950 € | 388 234 € | 254 460 € | 220 534 € | 221 936 € |
| EBITDA | N/C | N/C | N/C | N/C | N/C | 377 880 € | 384 523 € |
| Net margin | N/C | N/C | N/C | N/C | N/C | 3.8% | 4.6% |
In 2022, SA MSP generates positive net income of 169 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 222 k€ -> 169 k€.
169 361 €
The debt ratio (= Financial debt / Equity x 100) stands at 20%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 49%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
19.7%
49.465%
21.2%
In 2022, the debt ratio of SA MSP (19.70) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
In 2022, the financial autonomy of SA MSP (49.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
The liquidity ratio (= Current assets / Current liabilities) stands at 200.29. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
200.288
In 2022, the liquidity ratio of SA MSP (200.29) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 19119 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 350 days. The gap of 18769 days means the company finances its customers for over a month before being paid relative to supplier payments. This weighs on cash flow.
0 €
19119 j
350 j
0 j
Based on 85 transactions of similar company sales
(all years),
the value of SA MSP is estimated at
301 725 €
(range 54 542€ - 1 353 732€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.
Only this financial indicator is available for this company.
This estimate is based on the analysis of 85 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Compare SA MSP with other companies in the same sector:
Voir toutes les statistiques du secteur Récupération de déchets triés
The revenue of SA MSP in 2017 is 5.9 M€.
Yes, SA MSP generated a net profit of 169 k€ in 2022.
The headquarters of SA MSP is located in CARBONNE (31390), in the department Haute-Garonne.
The tax return of SA MSP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
SA MSP operates in the sector Récupération de déchets triés (NAF code 38.32Z). See the 'Sector positioning' section above to compare the company with its competitors.