Employees: 21 (2023.0)Legal category: SAS (autres)Size: PMECreation date: 1991-02-01 (35 years)Status: ActiveBusiness sector: Construction d'autres bâtimentsLocation: WATTRELOS (59150), Nord
SA MATON BATIMENTS CONSTRUCTIONS : revenue, balance sheet and financial ratios
SA MATON BATIMENTS CONSTRUCTIONS is a French company
founded 35 years ago,
specialized in the sector Construction d'autres bâtiments.
Based in WATTRELOS (59150),
this company of category PME
shows in 2025 a revenue of 17.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA MATON BATIMENTS CONSTRUCTIONS (SIREN 381033539)
Indicator
2025
2024
2018
2017
2016
Revenue
17 576 779 €
15 709 175 €
17 912 319 €
18 120 326 €
15 886 058 €
Net income
250 270 €
14 618 €
-23 229 €
457 496 €
113 786 €
EBITDA
613 259 €
51 188 €
-340 554 €
1 008 292 €
55 635 €
Net margin
1.4%
0.1%
-0.1%
2.5%
0.7%
Revenue and income statement
In 2025, SA MATON BATIMENTS CONSTRUCTIONS achieves revenue of 17.6 M€. Revenue is growing positively over 5 years (CAGR: +1.1%). Vs 2024, growth of +12% (15.7 M€ -> 17.6 M€). After deducting consumption (3.5 M€), gross margin stands at 14.1 M€, i.e. a rate of 80%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 613 k€, representing 3.5% of revenue. Positive scissor effect: EBITDA margin improves by +3.2 pts, sign of improved operational efficiency. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 250 k€, i.e. 1.4% of revenue. This profit can be retained or distributed to shareholders.
Revenue (2025)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
17 576 779 €
Gross margin (2025)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
14 078 607 €
EBITDA (2025)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
613 259 €
EBIT (2025)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
354 875 €
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
250 270 €
EBITDA margin (2025)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
3.5%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 48%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers). Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.2 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 2.8% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment.
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
47.704%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
15.475%
Cash flow / Revenue (2025)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
2.843%
Repayment capacity (2025)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.158
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA MATON BATIMENTS CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
2025
Debt ratio
37.285
29.463
25.537
145.915
47.704
Financial autonomy
34.685
31.516
30.846
9.821
15.475
Repayment capacity
216.594
1.464
-41.389
43.327
1.158
Cash flow / Revenue
0.036%
4.108%
-0.115%
0.206%
2.843%
Sector positioning
Debt ratio
47.72025
2018
2024
2025
Q1: 1.62
Med: 14.61
Q3: 47.6
Average+15 pts over 3 years
In 2025, the debt ratio of SA MATON BATIMENTS CONSTR... (47.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
15.47%2025
2018
2024
2025
Q1: 15.47%
Med: 35.44%
Q3: 55.04%
Average-34 pts over 3 years
In 2025, the financial autonomy of SA MATON BATIMENTS CONSTR... (15.5%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
1.16 years2025
2018
2024
2025
Q1: 0.0 years
Med: 0.17 years
Q3: 1.28 years
Average+47 pts over 3 years
In 2025, the repayment capacity of SA MATON BATIMENTS CONSTR... (1.16) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 167.12. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 21.2x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
167.119
Interest coverage (2025)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
21.163
Liquidity indicators evolution SA MATON BATIMENTS CONSTRUCTIONS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2024
2025
Liquidity ratio
194.948
178.997
148.359
149.117
167.119
Interest coverage
56.292
3.06
-13.433
68.897
21.163
Sector positioning
Liquidity ratio
167.122025
2018
2024
2025
Q1: 139.47
Med: 192.4
Q3: 278.8
Average
In 2025, the liquidity ratio of SA MATON BATIMENTS CONSTR... (167.12) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
21.16x2025
2018
2024
2025
Q1: 0.0x
Med: 0.52x
Q3: 4.11x
Excellent+50 pts over 3 years
In 2025, the interest coverage of SA MATON BATIMENTS CONSTR... (21.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 65 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 54 days. The company must finance 11 days of gap between collections and payments. Inventory turnover is 5 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 19 days of revenue, i.e. 913 k€ to permanently finance. Over 2016-2025, WCR increased by +2390%, requiring additional financing.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
912 938 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
65 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
54 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
5 j
WCR in days of revenue (2025)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
19 j
WCR and payment terms evolution SA MATON BATIMENTS CONSTRUCTIONS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2024
2025
Operating WCR
-39 874 €
1 472 095 €
4 583 225 €
2 015 016 €
912 938 €
Inventory turnover (days)
3
7
17
6
5
Customer payment term (days)
38
69
77
97
65
Supplier payment term (days)
58
68
90
90
54
Positioning of SA MATON BATIMENTS CONSTRUCTIONS in its sector
Comparison with sector Construction d'autres bâtiments
Valuation estimate
Based on 113 transactions of similar company sales
(all years),
the value of SA MATON BATIMENTS CONSTRUCTIONS is estimated at
1 823 130 €
(range 867 479€ - 4 222 732€).
With an EBITDA of 613 259€, the sector multiple of 3.6x is applied.
The price/revenue ratio is 0.11x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2025
113 transactions
867k€1823k€4222k€
1 823 130 €Range: 867 479€ - 4 222 732€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
613 259 €×3.6x
Estimation2 237 314 €
843 127€ - 3 094 214€
Revenue Multiple30%
17 576 779 €×0.11x
Estimation1 934 083 €
1 345 982€ - 7 583 193€
Net Income Multiple20%
250 270 €×2.5x
Estimation621 241 €
210 605€ - 2 003 339€
How is this estimate calculated?
This estimate is based on the analysis of 113 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Construction d'autres bâtiments)
Compare SA MATON BATIMENTS CONSTRUCTIONS with other companies in the same sector:
Frequently asked questions about SA MATON BATIMENTS CONSTRUCTIONS
What is the revenue of SA MATON BATIMENTS CONSTRUCTIONS ?
The revenue of SA MATON BATIMENTS CONSTRUCTIONS in 2025 is 17.6 M€.
Is SA MATON BATIMENTS CONSTRUCTIONS profitable?
Yes, SA MATON BATIMENTS CONSTRUCTIONS generated a net profit of 250 k€ in 2025.
Where is the headquarters of SA MATON BATIMENTS CONSTRUCTIONS ?
The headquarters of SA MATON BATIMENTS CONSTRUCTIONS is located in WATTRELOS (59150), in the department Nord.
Where to find the tax return of SA MATON BATIMENTS CONSTRUCTIONS ?
The tax return of SA MATON BATIMENTS CONSTRUCTIONS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA MATON BATIMENTS CONSTRUCTIONS operate?
SA MATON BATIMENTS CONSTRUCTIONS operates in the sector Construction d'autres bâtiments (NAF code 41.20B). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart