SA LUNIKER : revenue, balance sheet and financial ratios

SA LUNIKER is a French company founded 28 years ago, specialized in the sector Supermarchés. Based in PLEYBEN (29190), this company of category PME shows in 2017 a revenue of 11.7 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-04-18

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SA LUNIKER (SIREN 414235150)
Indicator 2022 2019 2018 2017 2016
Revenue N/C N/C N/C 11 739 548 € 11 608 904 €
Net income 347 855 € 287 631 € -138 737 € 30 511 € 17 960 €
EBITDA N/C N/C N/C 197 544 € 208 682 €
Net margin N/C N/C N/C 0.3% 0.2%

Revenue and income statement

In 2022, SA LUNIKER generates positive net income of 348 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2022: 18 k€ -> 348 k€.

Net income (2022) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

347 855 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 35%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 53%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2022) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

34.707%

Financial autonomy (2022) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

52.705%

Asset age ratio (2022) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

24.3%

Solvency indicators evolution
SA LUNIKER

Sector positioning

Debt ratio
34.71 2022
2018
2019
2022
Q1: 1.37
Med: 38.52
Q3: 121.81
Good

In 2022, the debt ratio of SA LUNIKER (34.71) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.

Financial autonomy
52.7% 2022
2018
2019
2022
Q1: 13.54%
Med: 30.88%
Q3: 47.0%
Excellent

In 2022, the financial autonomy of SA LUNIKER (52.7%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 238.02. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2022) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

238.016

Liquidity indicators evolution
SA LUNIKER

Sector positioning

Liquidity ratio
238.02 2022
2018
2019
2022
Q1: 108.23
Med: 143.14
Q3: 198.17
Excellent +22 pts over 3 years

In 2022, the liquidity ratio of SA LUNIKER (238.02) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2022) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2022) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2022) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2022) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SA LUNIKER

Positioning of SA LUNIKER in its sector

Comparison with sector Supermarchés

Valuation estimate

Based on 265 transactions of similar company sales in 2022, the value of SA LUNIKER is estimated at 2 818 745 € (range 1 112 743€ - 6 205 627€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2022
265 transactions
1112k€ 2818k€ 6205k€
2 818 745 € Range: 1 112 743€ - 6 205 627€
NAF 5 année 2022

Valuation method used

Net Income Multiple
347 855 € × 8.1x = 2 818 745 €
Range: 1 112 743€ - 6 205 628€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 265 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Supermarchés)

Compare SA LUNIKER with other companies in the same sector:

Frequently asked questions about SA LUNIKER

What is the revenue of SA LUNIKER ?

The revenue of SA LUNIKER in 2017 is 11.7 M€.

Is SA LUNIKER profitable?

Yes, SA LUNIKER generated a net profit of 348 k€ in 2022.

Where is the headquarters of SA LUNIKER ?

The headquarters of SA LUNIKER is located in PLEYBEN (29190), in the department Finistere.

Where to find the tax return of SA LUNIKER ?

The tax return of SA LUNIKER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SA LUNIKER operate?

SA LUNIKER operates in the sector Supermarchés (NAF code 47.11D). See the 'Sector positioning' section above to compare the company with its competitors.