SA L AUXILIAIRE PHARMACEUTIQUE : revenue, balance sheet and financial ratios

SA L AUXILIAIRE PHARMACEUTIQUE is a French company founded 69 years ago, specialized in the sector Agences immobilières. Based in LYON (69002), this company of category PME shows in 2023 a revenue of 5.2 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SA L AUXILIAIRE PHARMACEUTIQUE (SIREN 957518491)
Indicator 2024 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C 5 154 005 € 6 114 919 € 5 724 080 € 5 993 231 € 4 892 429 € 4 324 109 € 3 953 572 € 3 515 927 €
Net income 146 338 € -115 600 € 478 015 € 675 925 € 588 582 € 461 922 € 433 067 € 523 096 € 226 909 €
EBITDA N/C -43 832 € 603 464 € 934 089 € 832 056 € 661 864 € 608 428 € 461 753 € 323 746 €
Net margin N/C -2.2% 7.8% 11.8% 9.8% 9.4% 10.0% 13.2% 6.5%

Revenue and income statement

In 2024, SA L AUXILIAIRE PHARMACEUTIQUE generates positive net income of 146 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 227 k€ -> 146 k€.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

146 338 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 22%. The balance between equity and debt is satisfactory.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

10.46%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

22.101%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

29.8%

Solvency indicators evolution
SA L AUXILIAIRE PHARMACEUTIQUE

Sector positioning

Debt ratio
10.46 2024
2022
2023
2024
Q1: 0.0
Med: 9.94
Q3: 66.37
Average +25 pts over 3 years

In 2024, the debt ratio of SA L AUXILIAIRE PHARMACEU... (10.46) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
22.1% 2024
2022
2023
2024
Q1: 2.93%
Med: 25.86%
Q3: 59.99%
Average +17 pts over 3 years

In 2024, the financial autonomy of SA L AUXILIAIRE PHARMACEU... (22.1%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-3.91 years 2023
2022
2023
Q1: -0.13 years
Med: 0.0 years
Q3: 1.25 years
Excellent

In 2023, the repayment capacity of SA L AUXILIAIRE PHARMACEU... (-3.91) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 112.87. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

112.868

Liquidity indicators evolution
SA L AUXILIAIRE PHARMACEUTIQUE

Sector positioning

Liquidity ratio
112.87 2024
2022
2023
2024
Q1: 103.88
Med: 180.17
Q3: 474.31
Average

In 2024, the liquidity ratio of SA L AUXILIAIRE PHARMACEU... (112.87) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Interest coverage
-6.31x 2023
2022
2023
Q1: 0.0x
Med: 0.0x
Q3: 0.95x
Average -28 pts over 2 years

In 2023, the interest coverage of SA L AUXILIAIRE PHARMACEU... (-6.3x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SA L AUXILIAIRE PHARMACEUTIQUE

Positioning of SA L AUXILIAIRE PHARMACEUTIQUE in its sector

Comparison with sector Agences immobilières

Valuation estimate

Based on 64 transactions of similar company sales in 2024, the value of SA L AUXILIAIRE PHARMACEUTIQUE is estimated at 733 582 € (range 322 487€ - 1 625 413€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
64 tx
322k€ 733k€ 1625k€
733 582 € Range: 322 487€ - 1 625 413€
NAF 5 année 2024

Valuation method used

Net Income Multiple
146 338 € × 5.0x = 733 582 €
Range: 322 488€ - 1 625 413€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 64 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Agences immobilières)

Compare SA L AUXILIAIRE PHARMACEUTIQUE with other companies in the same sector:

Frequently asked questions about SA L AUXILIAIRE PHARMACEUTIQUE

What is the revenue of SA L AUXILIAIRE PHARMACEUTIQUE ?

The revenue of SA L AUXILIAIRE PHARMACEUTIQUE in 2023 is 5.2 M€.

Is SA L AUXILIAIRE PHARMACEUTIQUE profitable?

Yes, SA L AUXILIAIRE PHARMACEUTIQUE generated a net profit of 146 k€ in 2024.

Where is the headquarters of SA L AUXILIAIRE PHARMACEUTIQUE ?

The headquarters of SA L AUXILIAIRE PHARMACEUTIQUE is located in LYON (69002), in the department Rhone.

Where to find the tax return of SA L AUXILIAIRE PHARMACEUTIQUE ?

The tax return of SA L AUXILIAIRE PHARMACEUTIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SA L AUXILIAIRE PHARMACEUTIQUE operate?

SA L AUXILIAIRE PHARMACEUTIQUE operates in the sector Agences immobilières (NAF code 68.31Z). See the 'Sector positioning' section above to compare the company with its competitors.