Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SA IMPRIMERIE DU BOCAGE : revenue, balance sheet and financial ratios

SA IMPRIMERIE DU BOCAGE is a French company founded 27 years ago, specialized in the sector Autre imprimerie (labeur). Based in AIZENAY (85190), this company of category PME shows in 2016 a revenue of 1.5 M€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SA IMPRIMERIE DU BOCAGE (SIREN 421280108)
Indicator 2023 2022 2021 2020 2019 2018 2017 2016
Revenue N/C N/C N/C N/C N/C N/C N/C 1 476 503 €
Net income 14 628 € -12 655 € -12 046 € -207 298 € -73 438 € -59 975 € 140 248 € 24 246 €
EBITDA N/C N/C N/C N/C N/C N/C N/C 81 156 €
Net margin N/C N/C N/C N/C N/C N/C N/C 1.6%

Revenue and income statement

In 2023, SA IMPRIMERIE DU BOCAGE generates positive net income of 15 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 24 k€ -> 15 k€.

Net income (2023) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

14 628 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 54%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 44%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2023) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

54.028%

Financial autonomy (2023) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

43.68%

Asset age ratio (2023) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

12.9%

Solvency indicators evolution
SA IMPRIMERIE DU BOCAGE

Sector positioning

Debt ratio
54.03 2023
2021
2022
2023
Q1: 6.71
Med: 33.46
Q3: 86.92
Average

In 2023, the debt ratio of SA IMPRIMERIE DU BOCAGE (54.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
43.68% 2023
2021
2022
2023
Q1: 22.46%
Med: 43.83%
Q3: 62.22%
Average

In 2023, the financial autonomy of SA IMPRIMERIE DU BOCAGE (43.7%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 171.96. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2023) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

171.957

Liquidity indicators evolution
SA IMPRIMERIE DU BOCAGE

Sector positioning

Liquidity ratio
171.96 2023
2021
2022
2023
Q1: 148.06
Med: 231.87
Q3: 341.98
Average -7 pts over 3 years

In 2023, the liquidity ratio of SA IMPRIMERIE DU BOCAGE (171.96) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.

Operating WCR (2023) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2023) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2023) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

0 j

Inventory turnover (2023) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
SA IMPRIMERIE DU BOCAGE

Positioning of SA IMPRIMERIE DU BOCAGE in its sector

Comparison with sector Autre imprimerie (labeur)

Valuation estimate

Based on 72 transactions of similar company sales (all years), the value of SA IMPRIMERIE DU BOCAGE is estimated at 104 137 € (range 35 673€ - 231 674€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2023
72 tx
35k€ 104k€ 231k€
104 137 € Range: 35 673€ - 231 674€
NAF 5 all-time

Valuation method used

Net Income Multiple
14 628 € × 7.1x = 104 137 €
Range: 35 674€ - 231 674€

Only this financial indicator is available for this company.

How is this estimate calculated?

This estimate is based on the analysis of 72 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Autre imprimerie (labeur))

Compare SA IMPRIMERIE DU BOCAGE with other companies in the same sector:

Frequently asked questions about SA IMPRIMERIE DU BOCAGE

What is the revenue of SA IMPRIMERIE DU BOCAGE ?

The revenue of SA IMPRIMERIE DU BOCAGE in 2016 is 1.5 M€.

Is SA IMPRIMERIE DU BOCAGE profitable?

Yes, SA IMPRIMERIE DU BOCAGE generated a net profit of 15 k€ in 2023.

Where is the headquarters of SA IMPRIMERIE DU BOCAGE ?

The headquarters of SA IMPRIMERIE DU BOCAGE is located in AIZENAY (85190), in the department Vendee.

Where to find the tax return of SA IMPRIMERIE DU BOCAGE ?

The tax return of SA IMPRIMERIE DU BOCAGE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SA IMPRIMERIE DU BOCAGE operate?

SA IMPRIMERIE DU BOCAGE operates in the sector Autre imprimerie (labeur) (NAF code 18.12Z). See the 'Sector positioning' section above to compare the company with its competitors.