Employees: 01 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1975-01-01 (51 years)Status: ActiveBusiness sector: Promotion immobilière de logementsLocation: LA ROCHELLE (17000), Charente-Maritime
SA GUEMAS FRERES ENTREPRISES : revenue, balance sheet and financial ratios
SA GUEMAS FRERES ENTREPRISES is a French company
founded 51 years ago,
specialized in the sector Promotion immobilière de logements.
Based in LA ROCHELLE (17000),
this company of category PME
shows in 2017 a revenue of 1.1 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA GUEMAS FRERES ENTREPRISES (SIREN 302592225)
Indicator
2024
2023
2017
2016
Revenue
N/C
N/C
1 094 843 €
1 079 208 €
Net income
625 580 €
775 264 €
457 927 €
463 645 €
EBITDA
N/C
N/C
748 374 €
754 017 €
Net margin
N/C
N/C
41.8%
43.0%
Revenue and income statement
In 2024, SA GUEMAS FRERES ENTREPRISES generates positive net income of 626 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 464 k€ -> 626 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
625 580 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 49%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 65%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
48.895%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
64.522%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA GUEMAS FRERES ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Debt ratio
4.898
6.434
20.0
48.895
Financial autonomy
93.876
92.915
77.561
64.522
Repayment capacity
0.228
0.266
None
None
Cash flow / Revenue
52.17%
50.846%
None%
None%
Sector positioning
Debt ratio
48.92024
2017
2023
2024
Q1: 0.0
Med: 1.6
Q3: 105.23
Average+14 pts over 3 years
In 2024, the debt ratio of SA GUEMAS FRERES ENTREPRISES (48.90) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
64.52%2024
2017
2023
2024
Q1: 0.0%
Med: 12.23%
Q3: 54.65%
Excellent
In 2024, the financial autonomy of SA GUEMAS FRERES ENTREPRISES (64.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.27 years2017
2017
Q1: -1.19 years
Med: 0.0 years
Q3: 1.97 years
Average
In 2017, the repayment capacity of SA GUEMAS FRERES ENTREPRISES (0.27) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 1271.83. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
1271.827
Liquidity indicators evolution SA GUEMAS FRERES ENTREPRISES
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2023
2024
Liquidity ratio
1587.949
1470.786
519.098
1271.827
Interest coverage
0.012
0.0
None
None
Sector positioning
Liquidity ratio
1271.832024
2017
2023
2024
Q1: 134.25
Med: 341.1
Q3: 1144.53
Excellent
In 2024, the liquidity ratio of SA GUEMAS FRERES ENTREPRISES (1271.83) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2017
2017
Q1: -1.94x
Med: 0.0x
Q3: 2.13x
Good
In 2017, the interest coverage of SA GUEMAS FRERES ENTREPRISES (0.0x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SA GUEMAS FRERES ENTREPRISES
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2023
2024
Operating WCR
451 390 €
12 306 €
0 €
0 €
Inventory turnover (days)
0
1
0
0
Customer payment term (days)
10
10
0
0
Supplier payment term (days)
16
7
0
0
Positioning of SA GUEMAS FRERES ENTREPRISES in its sector
Comparison with sector Promotion immobilière de logements
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of SA GUEMAS FRERES ENTREPRISES is estimated at
1 469 177 €
(range 456 385€ - 4 042 288€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
456k€1469k€4042k€
1 469 177 €Range: 456 385€ - 4 042 288€
NAF 5 all-time
Valuation method used
Net Income Multiple
625 580 €
×
2.3x
=1 469 178 €
Range: 456 385€ - 4 042 289€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Promotion immobilière de logements)
Compare SA GUEMAS FRERES ENTREPRISES with other companies in the same sector:
Frequently asked questions about SA GUEMAS FRERES ENTREPRISES
What is the revenue of SA GUEMAS FRERES ENTREPRISES ?
The revenue of SA GUEMAS FRERES ENTREPRISES in 2017 is 1.1 M€.
Is SA GUEMAS FRERES ENTREPRISES profitable?
Yes, SA GUEMAS FRERES ENTREPRISES generated a net profit of 626 k€ in 2024.
Where is the headquarters of SA GUEMAS FRERES ENTREPRISES ?
The headquarters of SA GUEMAS FRERES ENTREPRISES is located in LA ROCHELLE (17000), in the department Charente-Maritime.
Where to find the tax return of SA GUEMAS FRERES ENTREPRISES ?
The tax return of SA GUEMAS FRERES ENTREPRISES is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA GUEMAS FRERES ENTREPRISES operate?
SA GUEMAS FRERES ENTREPRISES operates in the sector Promotion immobilière de logements (NAF code 41.10A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart