Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: ETICreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Location et location-bail de camionsLocation: RUFFEY-LES-ECHIREY (21490), Cote-d'Or
SA GENERALE INDUSTRIELLE COMMERCIALE : revenue, balance sheet and financial ratios
SA GENERALE INDUSTRIELLE COMMERCIALE is a French company
founded 53 years ago,
specialized in the sector Location et location-bail de camions.
Based in RUFFEY-LES-ECHIREY (21490),
this company of category ETI
shows in 2022 a revenue of 8.4 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA GENERALE INDUSTRIELLE COMMERCIALE (SIREN 300163482)
Indicator
2024
2023
2022
2019
2018
2017
2016
Revenue
N/C
N/C
8 352 848 €
N/C
10 476 542 €
N/C
8 943 081 €
Net income
108 012 €
362 327 €
204 116 €
93 542 €
48 166 €
29 347 €
249 092 €
EBITDA
N/C
N/C
2 913 153 €
N/C
1 572 916 €
N/C
1 223 519 €
Net margin
N/C
N/C
2.4%
N/C
0.5%
N/C
2.8%
Revenue and income statement
In 2024, SA GENERALE INDUSTRIELLE COMMERCIALE generates positive net income of 108 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 249 k€ -> 108 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
108 012 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 281%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 25%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
280.572%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
24.846%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA GENERALE INDUSTRIELLE COMMERCIALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Debt ratio
100.529
137.682
130.047
218.067
211.946
241.4
280.572
Financial autonomy
40.563
35.098
32.63
26.95
28.762
26.538
24.846
Repayment capacity
2.611
None
2.694
None
3.047
None
None
Cash flow / Revenue
13.345%
None%
14.568%
None%
36.953%
None%
None%
Sector positioning
Debt ratio
280.572024
2022
2023
2024
Q1: 4.27
Med: 75.78
Q3: 273.65
Average
In 2024, the debt ratio of SA GENERALE INDUSTRIELLE ... (280.57) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
24.85%2024
2022
2023
2024
Q1: 15.51%
Med: 32.24%
Q3: 58.86%
Average
In 2024, the financial autonomy of SA GENERALE INDUSTRIELLE ... (24.9%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Repayment capacity
3.05 years2022
2022
Q1: 0.08 years
Med: 1.59 years
Q3: 3.13 years
Average
In 2022, the repayment capacity of SA GENERALE INDUSTRIELLE ... (3.05) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 501.63. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
501.628
Liquidity indicators evolution SA GENERALE INDUSTRIELLE COMMERCIALE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2022
2023
2024
Liquidity ratio
285.237
240.817
149.57
239.169
294.176
273.764
501.628
Interest coverage
1.528
None
1.326
None
1.644
None
None
Sector positioning
Liquidity ratio
501.632024
2022
2023
2024
Q1: 136.75
Med: 257.51
Q3: 443.91
Excellent+18 pts over 3 years
In 2024, the liquidity ratio of SA GENERALE INDUSTRIELLE ... (501.63) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
1.64x2022
2022
Q1: 0.01x
Med: 1.03x
Q3: 2.28x
Good
In 2022, the interest coverage of SA GENERALE INDUSTRIELLE ... (1.6x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SA GENERALE INDUSTRIELLE COMMERCIALE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2022
2023
2024
Operating WCR
799 690 €
0 €
571 600 €
0 €
-157 034 €
0 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
Customer payment term (days)
47
0
49
0
58
0
0
Supplier payment term (days)
52
0
67
0
47
0
0
Positioning of SA GENERALE INDUSTRIELLE COMMERCIALE in its sector
Comparison with sector Location et location-bail de camions
Valuation estimate
Based on 292 transactions of similar company sales
(all years),
the value of SA GENERALE INDUSTRIELLE COMMERCIALE is estimated at
918 871 €
(range 44 983€ - 3 735 851€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
292 transactions
44k€918k€3735k€
918 871 €Range: 44 983€ - 3 735 851€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
108 012 €
×
8.5x
=918 872 €
Range: 44 983€ - 3 735 852€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 292 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Location et location-bail de camions)
Compare SA GENERALE INDUSTRIELLE COMMERCIALE with other companies in the same sector:
Frequently asked questions about SA GENERALE INDUSTRIELLE COMMERCIALE
What is the revenue of SA GENERALE INDUSTRIELLE COMMERCIALE ?
The revenue of SA GENERALE INDUSTRIELLE COMMERCIALE in 2022 is 8.4 M€.
Is SA GENERALE INDUSTRIELLE COMMERCIALE profitable?
Yes, SA GENERALE INDUSTRIELLE COMMERCIALE generated a net profit of 108 k€ in 2024.
Where is the headquarters of SA GENERALE INDUSTRIELLE COMMERCIALE ?
The headquarters of SA GENERALE INDUSTRIELLE COMMERCIALE is located in RUFFEY-LES-ECHIREY (21490), in the department Cote-d'Or.
Where to find the tax return of SA GENERALE INDUSTRIELLE COMMERCIALE ?
The tax return of SA GENERALE INDUSTRIELLE COMMERCIALE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA GENERALE INDUSTRIELLE COMMERCIALE operate?
SA GENERALE INDUSTRIELLE COMMERCIALE operates in the sector Location et location-bail de camions (NAF code 77.12Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart