Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.

SA ETS BADOURES ET FILS : revenue, balance sheet and financial ratios

SA ETS BADOURES ET FILS is a French company founded 39 years ago, specialized in the sector Fabrication de carrosseries et remorques. Based in SAINT-CYBRANET (24250), this company of category PME shows in 2025 a net income positive of 40 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - SA ETS BADOURES ET FILS (SIREN 339527350)
Indicator 2025 2023 2022 2021 2020 2018 2017
Revenue N/C N/C N/C N/C N/C N/C N/C
Net income 40 140 € 48 557 € 41 572 € 41 297 € 16 807 € 32 286 € 37 409 €
EBITDA N/C N/C N/C N/C N/C N/C N/C
Net margin N/C N/C N/C N/C N/C N/C N/C

Revenue and income statement

In 2025, SA ETS BADOURES ET FILS generates positive net income of 40 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2017-2025: 37 k€ -> 40 k€.

Net income (2025) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

40 140 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 2%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 67%. This high autonomy means the company finances most of its assets through equity, a sign of strength.

Debt ratio (2025) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

2.051%

Financial autonomy (2025) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

67.235%

Asset age ratio (2025) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

10.8%

Solvency indicators evolution
SA ETS BADOURES ET FILS

Sector positioning

Debt ratio
2.05 2025
2022
2023
2025
Q1: 4.38
Med: 19.89
Q3: 52.0
Excellent

In 2025, the debt ratio of SA ETS BADOURES ET FILS (2.05) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.

Financial autonomy
67.23% 2025
2022
2023
2025
Q1: 39.48%
Med: 51.98%
Q3: 65.61%
Excellent

In 2025, the financial autonomy of SA ETS BADOURES ET FILS (67.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 351.59. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2025) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

351.59

Liquidity indicators evolution
SA ETS BADOURES ET FILS

Sector positioning

Liquidity ratio
351.59 2025
2022
2023
2025
Q1: 181.2
Med: 246.1
Q3: 368.65
Good +15 pts over 3 years

In 2025, the liquidity ratio of SA ETS BADOURES ET FILS (351.59) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.

Positioning of SA ETS BADOURES ET FILS in its sector

Comparison with sector Fabrication de carrosseries et remorques

Valuation estimate

Indicative estimate only : the number of comparable transactions in this sector is limited (31 transactions). This range of 16 669€ to 104 242€ is provided for information purposes only and requires in-depth analysis to be confirmed.

Estimated enterprise value 2025
Indicative
16k€ 24k€ 104k€
24 897 € Range: 16 669€ - 104 242€
NAF 5 all-time
How is this estimate calculated?

This estimate is based on the analysis of 31 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Fabrication de carrosseries et remorques)

Compare SA ETS BADOURES ET FILS with other companies in the same sector:

Voir toutes les statistiques du secteur Fabrication de carrosseries et remorques

Frequently asked questions about SA ETS BADOURES ET FILS

What is the revenue of SA ETS BADOURES ET FILS ?

The revenue of SA ETS BADOURES ET FILS is not publicly disclosed (confidential accounts filed with INPI).

Is SA ETS BADOURES ET FILS profitable?

Yes, SA ETS BADOURES ET FILS generated a net profit of 40 k€ in 2025.

Where is the headquarters of SA ETS BADOURES ET FILS ?

The headquarters of SA ETS BADOURES ET FILS is located in SAINT-CYBRANET (24250), in the department Dordogne.

Where to find the tax return of SA ETS BADOURES ET FILS ?

The tax return of SA ETS BADOURES ET FILS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does SA ETS BADOURES ET FILS operate?

SA ETS BADOURES ET FILS operates in the sector Fabrication de carrosseries et remorques (NAF code 29.20Z). See the 'Sector positioning' section above to compare the company with its competitors.