Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1967-01-01 (59 years)Status: ActiveBusiness sector: Travaux de plâtrerieLocation: SOYONS (07130), Ardeche
SA ETABLISSEMENTS FERNAND COMBIER : revenue, balance sheet and financial ratios
SA ETABLISSEMENTS FERNAND COMBIER is a French company
founded 59 years ago,
specialized in the sector Travaux de plâtrerie.
Based in SOYONS (07130),
this company of category PME
shows in 2017 a revenue of 814 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA ETABLISSEMENTS FERNAND COMBIER (SIREN 436780365)
Indicator
2020
2019
2018
2017
2016
Revenue
N/C
N/C
N/C
813 730 €
928 944 €
Net income
28 668 €
24 580 €
28 277 €
21 186 €
43 256 €
EBITDA
N/C
N/C
N/C
10 655 €
45 017 €
Net margin
N/C
N/C
N/C
2.6%
4.7%
Revenue and income statement
In 2020, SA ETABLISSEMENTS FERNAND COMBIER generates positive net income of 29 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2020: 43 k€ -> 29 k€.
Net income (2020)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
28 668 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 18%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 55%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2020)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
18.355%
Financial autonomy (2020)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
54.928%
Asset age ratio (2020)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA ETABLISSEMENTS FERNAND COMBIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Debt ratio
33.004
16.69
15.51
10.005
18.355
Financial autonomy
34.086
44.036
49.175
49.173
54.928
Repayment capacity
0.527
1.657
None
None
None
Cash flow / Revenue
4.403%
1.07%
None%
None%
None%
Sector positioning
Debt ratio
18.362020
2018
2019
2020
Q1: 0.65
Med: 20.93
Q3: 83.0
Good-6 pts over 3 years
In 2020, the debt ratio of SA ETABLISSEMENTS FERNAND... (18.36) ranks below the median of the sector. This ratio measures the weight of debt relative to equity. This controlled position reflects prudent management.
Financial autonomy
54.93%2020
2018
2019
2020
Q1: 6.13%
Med: 28.27%
Q3: 49.32%
Excellent
In 2020, the financial autonomy of SA ETABLISSEMENTS FERNAND... (54.9%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 247.08. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2020)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
247.078
Liquidity indicators evolution SA ETABLISSEMENTS FERNAND COMBIER
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
Liquidity ratio
163.149
187.781
201.585
190.668
247.078
Interest coverage
8.181
26.832
None
None
None
Sector positioning
Liquidity ratio
247.082020
2018
2019
2020
Q1: 145.39
Med: 205.65
Q3: 303.44
Good+5 pts over 3 years
In 2020, the liquidity ratio of SA ETABLISSEMENTS FERNAND... (247.08) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2020)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2020)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2020)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2020)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SA ETABLISSEMENTS FERNAND COMBIER
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
Operating WCR
112 161 €
97 810 €
0 €
0 €
0 €
Inventory turnover (days)
14
15
0
0
0
Customer payment term (days)
34
31
0
0
0
Supplier payment term (days)
54
55
0
0
0
Positioning of SA ETABLISSEMENTS FERNAND COMBIER in its sector
Comparison with sector Travaux de plâtrerie
Valuation estimate
Based on 54 transactions of similar company sales
in 2020,
the value of SA ETABLISSEMENTS FERNAND COMBIER is estimated at
60 499 €
(range 19 937€ - 145 588€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2020
54 tx
19k€60k€145k€
60 499 €Range: 19 937€ - 145 588€
NAF 4 année 2020
Aggregated at NAF sub-class level
Valuation method used
Net Income Multiple
28 668 €
×
2.1x
=60 499 €
Range: 19 937€ - 145 588€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 54 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Travaux de plâtrerie)
Compare SA ETABLISSEMENTS FERNAND COMBIER with other companies in the same sector:
Frequently asked questions about SA ETABLISSEMENTS FERNAND COMBIER
What is the revenue of SA ETABLISSEMENTS FERNAND COMBIER ?
The revenue of SA ETABLISSEMENTS FERNAND COMBIER in 2017 is 814 k€.
Is SA ETABLISSEMENTS FERNAND COMBIER profitable?
Yes, SA ETABLISSEMENTS FERNAND COMBIER generated a net profit of 29 k€ in 2020.
Where is the headquarters of SA ETABLISSEMENTS FERNAND COMBIER ?
The headquarters of SA ETABLISSEMENTS FERNAND COMBIER is located in SOYONS (07130), in the department Ardeche.
Where to find the tax return of SA ETABLISSEMENTS FERNAND COMBIER ?
The tax return of SA ETABLISSEMENTS FERNAND COMBIER is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA ETABLISSEMENTS FERNAND COMBIER operate?
SA ETABLISSEMENTS FERNAND COMBIER operates in the sector Travaux de plâtrerie (NAF code 43.31Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart