Employees: 03 (2023.0)Legal category: SA (autres)Size: PMECreation date: 1976-01-01 (50 years)Status: ActiveBusiness sector: Édition de livresLocation: FREJUS (83600), Var
SA EDITIONS PROSVETA : revenue, balance sheet and financial ratios
SA EDITIONS PROSVETA is a French company
founded 50 years ago,
specialized in the sector Édition de livres.
Based in FREJUS (83600),
this company of category PME
shows in 2022 a revenue of 428 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA EDITIONS PROSVETA (SIREN 784116071)
Indicator
2022
2021
2019
2018
2017
2016
Revenue
428 372 €
479 345 €
495 842 €
483 719 €
563 219 €
554 664 €
Net income
-82 636 €
-72 418 €
-53 628 €
-86 822 €
-43 577 €
-54 783 €
EBITDA
-69 921 €
-49 932 €
-51 299 €
-74 121 €
-23 886 €
-35 184 €
Net margin
-19.3%
-15.1%
-10.8%
-17.9%
-7.7%
-9.9%
Revenue and income statement
In 2022, SA EDITIONS PROSVETA achieves revenue of 428 k€. Activity remains stable over the period (CAGR: -4.2%). Significant drop of -11% vs 2021. After deducting consumption (15 k€), gross margin stands at 414 k€, i.e. a rate of 97%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -70 k€, representing -16.3% of revenue. Warning negative scissor effect: despite revenue change (-11%), EBITDA varies by -40%, reducing margin by 5.9 pts. This reflects costs rising faster than revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -83 k€ (-19.3% of revenue), which will impact equity.
Revenue (2022)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
428 372 €
Gross margin (2022)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
413 615 €
EBITDA (2022)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-69 921 €
EBIT (2022)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-84 672 €
Net income (2022)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-82 636 €
EBITDA margin (2022)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-16.3%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 83%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2022)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2022)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
82.773%
Cash flow / Revenue (2022)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-16.168%
Repayment capacity (2022)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
0.0
Asset age ratio (2022)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA EDITIONS PROSVETA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Debt ratio
0.0
0.0
0.019
0.0
0.0
0.0
Financial autonomy
90.118
90.464
90.297
89.546
83.747
82.773
Repayment capacity
0.0
0.0
-0.002
0.0
0.0
0.0
Cash flow / Revenue
-8.832%
-2.156%
-20.713%
-10.378%
-11.277%
-16.168%
Sector positioning
Debt ratio
0.02022
2019
2021
2022
Q1: 0.0
Med: 4.73
Q3: 56.54
Excellent
In 2022, the debt ratio of SA EDITIONS PROSVETA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
82.77%2022
2019
2021
2022
Q1: 2.72%
Med: 31.74%
Q3: 62.38%
Excellent
In 2022, the financial autonomy of SA EDITIONS PROSVETA (82.8%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2022
2019
2021
2022
Q1: 0.0 years
Med: 0.0 years
Q3: 0.43 years
Excellent
In 2022, the repayment capacity of SA EDITIONS PROSVETA (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 385.37. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2022)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
385.365
Interest coverage (2022)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SA EDITIONS PROSVETA
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2021
2022
Liquidity ratio
1938.781
1349.747
1088.647
1052.123
457.613
385.365
Interest coverage
-0.449
-1.809
0.0
0.0
0.0
0.0
Sector positioning
Liquidity ratio
385.372022
2019
2021
2022
Q1: 131.72
Med: 214.48
Q3: 411.5
Good
In 2022, the liquidity ratio of SA EDITIONS PROSVETA (385.37) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2022
2019
2021
2022
Q1: 0.0x
Med: 0.0x
Q3: 0.43x
Average
In 2022, the interest coverage of SA EDITIONS PROSVETA (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 37 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 84 days. Excellent situation: suppliers finance 47 days of the operating cycle (retail model). Inventory turnover is 222 days (= Average inventory / Cost of goods x 360). This high level ties up cash and potentially creates obsolescence risk. Overall, WCR represents 254 days of revenue, i.e. 302 k€ to permanently finance. Notable WCR improvement over the period (-51%), freeing up cash.
Operating WCR (2022)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
301 809 €
Customer credit (2022)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
37 j
Supplier credit (2022)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
84 j
Inventory turnover (2022)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
222 j
WCR in days of revenue (2022)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
254 j
WCR and payment terms evolution SA EDITIONS PROSVETA
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2021
2022
Operating WCR
621 074 €
549 938 €
505 946 €
456 388 €
291 638 €
301 809 €
Inventory turnover (days)
272
260
303
269
184
222
Customer payment term (days)
97
83
61
53
49
37
Supplier payment term (days)
62
37
46
50
100
84
Positioning of SA EDITIONS PROSVETA in its sector
Comparison with sector Édition de livres
Valuation estimate
Based on 104 transactions of similar company sales
(all years),
the value of SA EDITIONS PROSVETA is estimated at
104 584 €
(range 51 624€ - 196 480€).
The price/revenue ratio is 0.24x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2022
104 transactions
51k€104k€196k€
104 584 €Range: 51 624€ - 196 480€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation method used
Revenue Multiple
428 372 €
×
0.24x
=104 585 €
Range: 51 624€ - 196 481€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 104 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Édition de livres)
Compare SA EDITIONS PROSVETA with other companies in the same sector:
Frequently asked questions about SA EDITIONS PROSVETA
What is the revenue of SA EDITIONS PROSVETA ?
The revenue of SA EDITIONS PROSVETA in 2022 is 428 k€.
Is SA EDITIONS PROSVETA profitable?
SA EDITIONS PROSVETA recorded a net loss in 2022.
Where is the headquarters of SA EDITIONS PROSVETA ?
The headquarters of SA EDITIONS PROSVETA is located in FREJUS (83600), in the department Var.
Where to find the tax return of SA EDITIONS PROSVETA ?
The tax return of SA EDITIONS PROSVETA is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA EDITIONS PROSVETA operate?
SA EDITIONS PROSVETA operates in the sector Édition de livres (NAF code 58.11Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart