Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1957-01-01 (69 years)Status: ActiveBusiness sector: Organisation de foires, salons professionnels et congrèsLocation: PARIS (75007), Paris
SA EDIT SERVIC TECHNI PROF ETP : revenue, balance sheet and financial ratios
SA EDIT SERVIC TECHNI PROF ETP is a French company
founded 69 years ago,
specialized in the sector Organisation de foires, salons professionnels et congrès.
Based in PARIS (75007),
this company of category PME
shows in 2024 a revenue of 2.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA EDIT SERVIC TECHNI PROF ETP (SIREN 302518238)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
2 612 851 €
1 842 930 €
1 839 690 €
1 956 082 €
1 529 851 €
1 296 513 €
3 365 210 €
3 136 992 €
2 927 563 €
Net income
-27 864 €
16 679 €
31 500 €
-17 296 €
16 638 €
28 722 €
19 997 €
-25 955 €
5 937 €
EBITDA
-18 003 €
-6 272 €
24 555 €
7 112 €
68 601 €
48 232 €
29 233 €
-24 934 €
-14 865 €
Net margin
-1.1%
0.9%
1.7%
-0.9%
1.1%
2.2%
0.6%
-0.8%
0.2%
Revenue and income statement
In 2024, SA EDIT SERVIC TECHNI PROF ETP achieves revenue of 2.6 M€. Activity remains stable over the period (CAGR: -1.4%). Vs 2023, growth of +42% (1.8 M€ -> 2.6 M€). After deducting consumption (0 €), gross margin stands at 2.6 M€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches -18 k€, representing -0.7% of revenue. Negative EBITDA means operations do not cover current expenses: concerning situation. Net income is negative at -28 k€ (-1.1% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
2 612 851 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
2 612 851 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
-18 003 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-31 639 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-27 864 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
-0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 29%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
29.03%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
37.536%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.582%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-16.407
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA EDIT SERVIC TECHNI PROF ETP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
76.102
0.028
0.0
0.0
0.0
0.0
0.0
29.03
Financial autonomy
58.562
34.91
56.952
81.625
69.582
53.312
58.163
50.533
37.536
Repayment capacity
0.0
-20.971
0.007
0.0
0.0
0.0
0.0
0.0
-16.407
Cash flow / Revenue
-0.977%
-0.917%
0.904%
3.37%
3.018%
0.493%
1.112%
1.413%
-0.582%
Sector positioning
Debt ratio
29.032024
2022
2023
2024
Q1: 0.0
Med: 6.15
Q3: 41.32
Average+41 pts over 3 years
In 2024, the debt ratio of SA EDIT SERVIC TECHNI PRO... (29.03) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
37.54%2024
2022
2023
2024
Q1: 3.99%
Med: 27.87%
Q3: 55.09%
Good-16 pts over 3 years
In 2024, the financial autonomy of SA EDIT SERVIC TECHNI PRO... (37.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-16.41 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.0 years
Q3: 0.67 years
Excellent
In 2024, the repayment capacity of SA EDIT SERVIC TECHNI PRO... (-16.41) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 152.88. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
152.875
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SA EDIT SERVIC TECHNI PROF ETP
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
244.268
300.841
216.969
543.938
355.987
222.675
241.956
204.216
152.875
Interest coverage
0.0
-0.269
0.168
0.425
0.238
3.375
0.0
-1.483
0.0
Sector positioning
Liquidity ratio
152.882024
2022
2023
2024
Q1: 121.4
Med: 202.74
Q3: 381.14
Average-20 pts over 3 years
In 2024, the liquidity ratio of SA EDIT SERVIC TECHNI PRO... (152.88) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 0.69x
Average
In 2024, the interest coverage of SA EDIT SERVIC TECHNI PRO... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 57 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 124 days. Excellent situation: suppliers finance 67 days of the operating cycle (retail model). Overall, WCR represents 55 days of revenue, i.e. 398 k€ to permanently finance. Notable WCR improvement over the period (-35%), freeing up cash.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
398 198 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
57 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
124 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
55 j
WCR and payment terms evolution SA EDIT SERVIC TECHNI PROF ETP
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
616 925 €
952 391 €
481 461 €
96 850 €
67 879 €
528 455 €
200 913 €
797 897 €
398 198 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
72
127
61
51
66
110
77
163
57
Supplier payment term (days)
39
43
36
23
22
93
66
99
124
Positioning of SA EDIT SERVIC TECHNI PROF ETP in its sector
Comparison with sector Organisation de foires, salons professionnels et congrès
Valuation estimate
Based on 63 transactions of similar company sales
(all years),
the value of SA EDIT SERVIC TECHNI PROF ETP is estimated at
1 777 771 €
(range 677 652€ - 3 305 077€).
The price/revenue ratio is 0.68x
(in line with sector norms).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
63 tx
677k€1777k€3305k€
1 777 771 €Range: 677 652€ - 3 305 077€
NAF 5 all-time
Valuation method used
Revenue Multiple
2 612 851 €
×
0.68x
=1 777 771 €
Range: 677 653€ - 3 305 078€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 63 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Organisation de foires, salons professionnels et congrès)
Compare SA EDIT SERVIC TECHNI PROF ETP with other companies in the same sector:
Frequently asked questions about SA EDIT SERVIC TECHNI PROF ETP
What is the revenue of SA EDIT SERVIC TECHNI PROF ETP ?
The revenue of SA EDIT SERVIC TECHNI PROF ETP in 2024 is 2.6 M€.
Is SA EDIT SERVIC TECHNI PROF ETP profitable?
SA EDIT SERVIC TECHNI PROF ETP recorded a net loss in 2024.
Where is the headquarters of SA EDIT SERVIC TECHNI PROF ETP ?
The headquarters of SA EDIT SERVIC TECHNI PROF ETP is located in PARIS (75007), in the department Paris.
Where to find the tax return of SA EDIT SERVIC TECHNI PROF ETP ?
The tax return of SA EDIT SERVIC TECHNI PROF ETP is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA EDIT SERVIC TECHNI PROF ETP operate?
SA EDIT SERVIC TECHNI PROF ETP operates in the sector Organisation de foires, salons professionnels et congrès (NAF code 82.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart