Employees: 03 (2023.0)Legal category: SA à directoireSize: ETICreation date: 1973-01-01 (53 years)Status: ActiveBusiness sector: Administration d'immeubles et autres biens immobiliersLocation: TOURS (37000), Indre-et-Loire
SA ECONO MIXTE GESTION MARCHE GROS TOURS : revenue, balance sheet and financial ratios
SA ECONO MIXTE GESTION MARCHE GROS TOURS is a French company
founded 53 years ago,
specialized in the sector Administration d'immeubles et autres biens immobiliers.
Based in TOURS (37000),
this company of category ETI
shows in 2024 a revenue of 878 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA ECONO MIXTE GESTION MARCHE GROS TOURS (SIREN 777336850)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
878 498 €
1 030 213 €
1 035 734 €
1 052 139 €
987 031 €
1 040 892 €
1 023 470 €
1 005 801 €
1 010 381 €
Net income
-89 413 €
-7 566 €
21 668 €
45 761 €
43 273 €
18 075 €
18 790 €
93 520 €
60 070 €
EBITDA
147 552 €
289 105 €
238 114 €
248 912 €
260 982 €
298 502 €
696 192 €
314 519 €
325 476 €
Net margin
-10.2%
-0.7%
2.1%
4.3%
4.4%
1.7%
1.8%
9.3%
5.9%
Revenue and income statement
In 2024, SA ECONO MIXTE GESTION MARCHE GROS TOURS achieves revenue of 878 k€. Activity remains stable over the period (CAGR: -1.7%). Significant drop of -15% vs 2023. After deducting consumption (0 €), gross margin stands at 878 k€, i.e. a rate of 100%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 148 k€, representing 16.8% of revenue. Warning negative scissor effect: despite revenue change (-15%), EBITDA varies by -49%, reducing margin by 11.3 pts. This reflects costs rising faster than revenue. This high EBITDA margin provides strong self-financing capacity and resilience to uncertainties. Net income is negative at -89 k€ (-10.2% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
878 498 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
878 498 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
147 552 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-96 674 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-89 413 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
16.8%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 13%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 59%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.3 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.2% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
12.695%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
59.313%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
6.159%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
1.282
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution SA ECONO MIXTE GESTION MARCHE GROS TOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
72.058
45.845
34.919
23.352
18.313
15.852
14.363
10.261
12.695
Financial autonomy
32.236
51.724
53.438
50.235
54.352
60.333
73.434
72.165
59.313
Repayment capacity
1.483
-6.923
1.014
0.8
0.739
1.775
0.846
0.338
1.282
Cash flow / Revenue
19.346%
-3.264%
17.322%
14.944%
14.457%
5.278%
10.543%
18.728%
6.159%
Sector positioning
Debt ratio
12.72024
2022
2023
2024
Q1: 0.0
Med: 9.88
Q3: 66.83
Average
In 2024, the debt ratio of SA ECONO MIXTE GESTION MA... (12.70) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
59.31%2024
2022
2023
2024
Q1: 3.12%
Med: 14.33%
Q3: 43.68%
Excellent
In 2024, the financial autonomy of SA ECONO MIXTE GESTION MA... (59.3%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
1.28 years2024
2022
2023
2024
Q1: 0.0 years
Med: 0.18 years
Q3: 4.28 years
Average
In 2024, the repayment capacity of SA ECONO MIXTE GESTION MA... (1.28) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 249.17. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
249.167
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
0.0
Liquidity indicators evolution SA ECONO MIXTE GESTION MARCHE GROS TOURS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
154.743
201.976
302.141
187.324
230.968
275.05
388.378
350.478
249.167
Interest coverage
2.516
1.89
0.155
0.231
0.141
0.103
0.066
0.019
0.0
Sector positioning
Liquidity ratio
249.172024
2022
2023
2024
Q1: 100.01
Med: 116.56
Q3: 409.44
Good-14 pts over 3 years
In 2024, the liquidity ratio of SA ECONO MIXTE GESTION MA... (249.17) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
0.0x2024
2022
2023
2024
Q1: 0.0x
Med: 0.0x
Q3: 7.69x
Average-25 pts over 3 years
In 2024, the interest coverage of SA ECONO MIXTE GESTION MA... (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 125 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 133 days. Favorable situation: supplier credit is longer than customer credit by 8 days. Overall, WCR represents 60 days of revenue, i.e. 148 k€ to permanently finance. Over 2016-2024, WCR increased by +896%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
147 526 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
125 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
133 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
60 j
WCR and payment terms evolution SA ECONO MIXTE GESTION MARCHE GROS TOURS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
-18 530 €
164 358 €
303 817 €
117 329 €
97 716 €
142 828 €
130 275 €
161 733 €
147 526 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
81
81
48
87
89
61
69
103
125
Supplier payment term (days)
280
102
0
171
139
113
34
51
133
Positioning of SA ECONO MIXTE GESTION MARCHE GROS TOURS in its sector
Comparison with sector Administration d'immeubles et autres biens immobiliers
Valuation estimate
Based on 277 transactions of similar company sales
(all years),
the value of SA ECONO MIXTE GESTION MARCHE GROS TOURS is estimated at
216 315 €
(range 87 867€ - 574 105€).
With an EBITDA of 147 552€, the sector multiple of 1.3x is applied.
The price/revenue ratio is 0.29x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
277 transactions
87k€216k€574k€
216 315 €Range: 87 867€ - 574 105€
NAF 5 all-time
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
147 552 €×1.3x
Estimation195 694 €
68 090€ - 590 433€
Revenue Multiple30%
878 498 €×0.29x
Estimation250 684 €
120 830€ - 546 894€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 277 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Administration d'immeubles et autres biens immobiliers)
Compare SA ECONO MIXTE GESTION MARCHE GROS TOURS with other companies in the same sector:
Frequently asked questions about SA ECONO MIXTE GESTION MARCHE GROS TOURS
What is the revenue of SA ECONO MIXTE GESTION MARCHE GROS TOURS ?
The revenue of SA ECONO MIXTE GESTION MARCHE GROS TOURS in 2024 is 878 k€.
Is SA ECONO MIXTE GESTION MARCHE GROS TOURS profitable?
SA ECONO MIXTE GESTION MARCHE GROS TOURS recorded a net loss in 2024.
Where is the headquarters of SA ECONO MIXTE GESTION MARCHE GROS TOURS ?
The headquarters of SA ECONO MIXTE GESTION MARCHE GROS TOURS is located in TOURS (37000), in the department Indre-et-Loire.
Where to find the tax return of SA ECONO MIXTE GESTION MARCHE GROS TOURS ?
The tax return of SA ECONO MIXTE GESTION MARCHE GROS TOURS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA ECONO MIXTE GESTION MARCHE GROS TOURS operate?
SA ECONO MIXTE GESTION MARCHE GROS TOURS operates in the sector Administration d'immeubles et autres biens immobiliers (NAF code 68.32A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart