Employees: 12 (2023.0)Legal category: 5558Size: PMECreation date: 1984-10-01 (41 years)Status: ActiveBusiness sector: Travaux de maçonnerie générale et gros œuvre de bâtimentLocation: COURLON-SUR-YONNE (89140), Yonne
SA COP LAFOLIE : revenue, balance sheet and financial ratios
SA COP LAFOLIE is a French company
founded 41 years ago,
specialized in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment.
Based in COURLON-SUR-YONNE (89140),
this company of category PME
shows in 2023 a revenue of 1.3 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA COP LAFOLIE (SIREN 330943424)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 251 945 €
1 753 415 €
1 631 289 €
1 112 088 €
1 844 018 €
1 832 394 €
1 597 243 €
890 257 €
Net income
-94 494 €
-56 257 €
79 443 €
54 081 €
79 046 €
-114 821 €
-81 644 €
142 486 €
-130 813 €
EBITDA
N/C
-30 003 €
122 231 €
64 101 €
28 924 €
-49 737 €
-44 252 €
157 525 €
-155 981 €
Net margin
N/C
-4.5%
4.5%
3.3%
7.1%
-6.2%
-4.5%
8.9%
-14.7%
Revenue and income statement
In 2024, SA COP LAFOLIE records a net loss of 94 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-94 494 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 80%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 39%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
80.179%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.949%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
31.513
20.71
39.294
44.758
62.601
43.458
24.073
52.728
80.179
Financial autonomy
59.354
55.43
42.082
44.723
47.388
53.65
64.53
51.289
38.949
Repayment capacity
-0.94
0.756
-3.844
-3.143
10.261
3.568
1.198
-8.614
None
Cash flow / Revenue
-16.37%
9.793%
-2.7%
-2.858%
2.478%
3.789%
6.656%
-2.513%
None%
Sector positioning
Debt ratio
80.182024
2022
2023
2024
Q1: 1.25
Med: 17.26
Q3: 51.2
Average+24 pts over 3 years
In 2024, the debt ratio of SA COP LAFOLIE (80.18) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.95%2024
2022
2023
2024
Q1: 11.36%
Med: 33.53%
Q3: 54.26%
Good-18 pts over 3 years
In 2024, the financial autonomy of SA COP LAFOLIE (39.0%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-8.61 years2023
2022
2023
Q1: 0.0 years
Med: 0.08 years
Q3: 1.21 years
Excellent-43 pts over 2 years
In 2023, the repayment capacity of SA COP LAFOLIE (-8.61) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 196.82. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
196.823
Liquidity indicators evolution SA COP LAFOLIE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
385.776
262.204
188.829
206.096
336.418
316.045
349.559
229.511
196.823
Interest coverage
-3.565
2.437
-9.2
-7.743
4.965
2.293
0.915
-10.732
None
Sector positioning
Liquidity ratio
196.822024
2022
2023
2024
Q1: 139.03
Med: 197.51
Q3: 306.81
Average-25 pts over 3 years
In 2024, the liquidity ratio of SA COP LAFOLIE (196.82) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
-10.73x2023
2022
2023
Q1: 0.0x
Med: 0.05x
Q3: 2.06x
Average-35 pts over 2 years
In 2023, the interest coverage of SA COP LAFOLIE (-10.7x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SA COP LAFOLIE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
203 157 €
364 028 €
325 653 €
306 384 €
213 254 €
191 220 €
139 484 €
226 402 €
0 €
Inventory turnover (days)
19
9
9
9
20
19
10
16
0
Customer payment term (days)
58
60
61
55
58
34
30
60
0
Supplier payment term (days)
73
74
84
45
76
42
20
60
0
Positioning of SA COP LAFOLIE in its sector
Comparison with sector Travaux de maçonnerie générale et gros œuvre de bâtiment
Similar companies (Travaux de maçonnerie générale et gros œuvre de bâtiment)
Compare SA COP LAFOLIE with other companies in the same sector:
The headquarters of SA COP LAFOLIE is located in COURLON-SUR-YONNE (89140), in the department Yonne.
Where to find the tax return of SA COP LAFOLIE ?
The tax return of SA COP LAFOLIE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA COP LAFOLIE operate?
SA COP LAFOLIE operates in the sector Travaux de maçonnerie générale et gros œuvre de bâtiment (NAF code 43.99C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart