Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1972-01-01 (54 years)Status: ActiveBusiness sector: Terrains de camping et parcs pour caravanes ou véhicules de loisirsLocation: LE GRAU-DU-ROI (30240), Gard
S.A CAMPING DU SOLEIL : revenue, balance sheet and financial ratios
S.A CAMPING DU SOLEIL is a French company
founded 54 years ago,
specialized in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs.
Based in LE GRAU-DU-ROI (30240),
this company of category PME
shows in 2023 a revenue of 922 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S.A CAMPING DU SOLEIL (SIREN 720201359)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
922 133 €
864 931 €
865 441 €
633 861 €
814 572 €
750 792 €
796 786 €
734 734 €
Net income
176 826 €
187 832 €
180 693 €
186 209 €
41 677 €
82 376 €
81 018 €
130 540 €
109 744 €
EBITDA
N/C
242 825 €
221 065 €
239 097 €
37 315 €
103 139 €
99 978 €
138 440 €
137 914 €
Net margin
N/C
20.4%
20.9%
21.5%
6.6%
10.1%
10.8%
16.4%
14.9%
Revenue and income statement
In 2024, S.A CAMPING DU SOLEIL generates positive net income of 177 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 110 k€ -> 177 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
176 826 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 96%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
96.25%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution S.A CAMPING DU SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
0.0
0.0
0.0
0.0
0.0
0.0
0.067
0.0
0.0
Financial autonomy
91.988
88.92
89.735
90.811
93.605
91.513
96.011
94.823
96.25
Repayment capacity
0.0
0.0
0.0
0.0
0.0
0.0
0.006
0.0
None
Cash flow / Revenue
16.533%
12.002%
11.851%
11.077%
5.257%
20.51%
18.701%
21.483%
None%
Sector positioning
Debt ratio
0.02024
2022
2023
2024
Q1: 15.45
Med: 60.13
Q3: 175.38
Excellent
In 2024, the debt ratio of S.A CAMPING DU SOLEIL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
96.25%2024
2022
2023
2024
Q1: 14.23%
Med: 38.21%
Q3: 60.38%
Excellent+21 pts over 3 years
In 2024, the financial autonomy of S.A CAMPING DU SOLEIL (96.2%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2023
2022
2023
Q1: 0.18 years
Med: 2.08 years
Q3: 5.38 years
Excellent
In 2023, the repayment capacity of S.A CAMPING DU SOLEIL (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 2439.67. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
2439.672
Liquidity indicators evolution S.A CAMPING DU SOLEIL
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
1087.842
810.682
888.782
1014.934
1455.829
1108.168
2385.513
1794.549
2439.672
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
2439.672024
2022
2023
2024
Q1: 86.48
Med: 192.21
Q3: 416.04
Excellent
In 2024, the liquidity ratio of S.A CAMPING DU SOLEIL (2439.67) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2023
2022
2023
Q1: 0.25x
Med: 3.21x
Q3: 10.36x
Average
In 2023, the interest coverage of S.A CAMPING DU SOLEIL (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution S.A CAMPING DU SOLEIL
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
43 526 €
-16 900 €
35 820 €
-26 783 €
70 €
-68 967 €
-13 268 €
-13 491 €
0 €
Inventory turnover (days)
14
4
17
6
3
0
3
4
0
Customer payment term (days)
0
0
0
0
1
0
0
0
0
Supplier payment term (days)
37
47
48
39
40
19
8
24
0
Positioning of S.A CAMPING DU SOLEIL in its sector
Comparison with sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs
Valuation estimate
Based on 153 transactions of similar company sales
(all years),
the value of S.A CAMPING DU SOLEIL is estimated at
1 264 886 €
(range 376 607€ - 3 013 566€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
153 transactions
376k€1264k€3013k€
1 264 886 €Range: 376 607€ - 3 013 566€
NAF 5 all-time
Valuation method used
Net Income Multiple
176 826 €
×
7.2x
=1 264 887 €
Range: 376 608€ - 3 013 567€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 153 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Terrains de camping et parcs pour caravanes ou véhicules de loisirs)
Compare S.A CAMPING DU SOLEIL with other companies in the same sector:
Frequently asked questions about S.A CAMPING DU SOLEIL
What is the revenue of S.A CAMPING DU SOLEIL ?
The revenue of S.A CAMPING DU SOLEIL in 2023 is 922 k€.
Is S.A CAMPING DU SOLEIL profitable?
Yes, S.A CAMPING DU SOLEIL generated a net profit of 177 k€ in 2024.
Where is the headquarters of S.A CAMPING DU SOLEIL ?
The headquarters of S.A CAMPING DU SOLEIL is located in LE GRAU-DU-ROI (30240), in the department Gard.
Where to find the tax return of S.A CAMPING DU SOLEIL ?
The tax return of S.A CAMPING DU SOLEIL is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S.A CAMPING DU SOLEIL operate?
S.A CAMPING DU SOLEIL operates in the sector Terrains de camping et parcs pour caravanes ou véhicules de loisirs (NAF code 55.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart