Employees: 11 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 1992-04-01 (34 years)Status: ActiveBusiness sector: Fabrication de meubles de cuisine Location: TRIGNAC (44570), Loire-Atlantique
SA ALAIN GREGOIRE : revenue, balance sheet and financial ratios
SA ALAIN GREGOIRE is a French company
founded 34 years ago,
specialized in the sector Fabrication de meubles de cuisine .
Based in TRIGNAC (44570),
this company of category PME
shows in 2022 a revenue of 4.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - SA ALAIN GREGOIRE (SIREN 388138026)
Indicator
2024
2023
2022
2019
2017
2016
Revenue
N/C
N/C
4 189 368 €
N/C
N/C
3 517 483 €
Net income
-20 670 €
113 268 €
176 220 €
85 506 €
135 746 €
278 165 €
EBITDA
N/C
N/C
288 455 €
N/C
N/C
207 915 €
Net margin
N/C
N/C
4.2%
N/C
N/C
7.9%
Revenue and income statement
In 2024, SA ALAIN GREGOIRE records a net loss of 21 k€. This deficit will reduce equity on the balance sheet.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-20 670 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 37%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 38%. The balance between equity and debt is satisfactory.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
36.881%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
38.217%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
Debt ratio
69.692
56.666
28.766
43.273
38.063
36.881
Financial autonomy
23.353
28.209
31.228
35.417
40.454
38.217
Repayment capacity
0.86
None
None
1.579
None
None
Cash flow / Revenue
8.659%
None%
None%
5.793%
None%
None%
Sector positioning
Debt ratio
36.882024
2022
2023
2024
Q1: 7.85
Med: 28.33
Q3: 76.99
Average+8 pts over 3 years
In 2024, the debt ratio of SA ALAIN GREGOIRE (36.88) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
38.22%2024
2022
2023
2024
Q1: 15.99%
Med: 35.86%
Q3: 52.78%
Good
In 2024, the financial autonomy of SA ALAIN GREGOIRE (38.2%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
1.58 years2022
2022
Q1: 0.0 years
Med: 0.75 years
Q3: 3.23 years
Average
In 2022, the repayment capacity of SA ALAIN GREGOIRE (1.58) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 154.39. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
154.391
Liquidity indicators evolution SA ALAIN GREGOIRE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2019
2022
2023
2024
Liquidity ratio
104.384
116.321
119.425
136.271
150.852
154.391
Interest coverage
2.447
None
None
5.679
None
None
Sector positioning
Liquidity ratio
154.392024
2022
2023
2024
Q1: 138.01
Med: 187.64
Q3: 295.23
Average+8 pts over 3 years
In 2024, the liquidity ratio of SA ALAIN GREGOIRE (154.39) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
5.68x2022
2022
Q1: 0.0x
Med: 1.23x
Q3: 6.57x
Good
In 2022, the interest coverage of SA ALAIN GREGOIRE (5.7x) ranks above the median of the sector. This ratio indicates how many times operating income covers interest expenses. This comfortable position offers an appreciable safety margin.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution SA ALAIN GREGOIRE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2019
2022
2023
2024
Operating WCR
-490 759 €
0 €
0 €
-458 987 €
0 €
0 €
Inventory turnover (days)
12
0
0
11
0
0
Customer payment term (days)
7
0
0
4
0
0
Supplier payment term (days)
15
0
0
14
0
0
Positioning of SA ALAIN GREGOIRE in its sector
Comparison with sector Fabrication de meubles de cuisine
Similar companies (Fabrication de meubles de cuisine )
Compare SA ALAIN GREGOIRE with other companies in the same sector:
Frequently asked questions about SA ALAIN GREGOIRE
What is the revenue of SA ALAIN GREGOIRE ?
The revenue of SA ALAIN GREGOIRE in 2022 is 4.2 M€.
Is SA ALAIN GREGOIRE profitable?
SA ALAIN GREGOIRE recorded a net loss in 2024.
Where is the headquarters of SA ALAIN GREGOIRE ?
The headquarters of SA ALAIN GREGOIRE is located in TRIGNAC (44570), in the department Loire-Atlantique.
Where to find the tax return of SA ALAIN GREGOIRE ?
The tax return of SA ALAIN GREGOIRE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does SA ALAIN GREGOIRE operate?
SA ALAIN GREGOIRE operates in the sector Fabrication de meubles de cuisine (NAF code 31.02Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart