S2M-EQUIPMENT : revenue, balance sheet and financial ratios

S2M-EQUIPMENT is a French company founded 10 years ago, specialized in the sector Commerce d'autres véhicules automobiles. Based in SAINT-MARTIN-LE-BEAU (37270), this company of category PME shows in 2020 a revenue of 853 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-02

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - S2M-EQUIPMENT (SIREN 818764078)
Indicator 2024 2023 2020 2019 2018
Revenue N/C N/C 853 005 € 5 317 216 € 939 416 €
Net income 154 465 € 197 021 € -183 172 € 574 614 € -109 946 €
EBITDA N/C N/C -251 548 € 835 716 € -128 590 €
Net margin N/C N/C -21.5% 10.8% -11.7%

Revenue and income statement

In 2024, S2M-EQUIPMENT generates positive net income of 154 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

154 465 €

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 61%. Debt remains under control: the company retains capacity to raise new debt if needed. Financial autonomy (= Equity / Total assets x 100) reaches 15%. Low autonomy: the company heavily depends on external financing (banks, suppliers).

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

60.65%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

15.311%

Asset age ratio (2024) ?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Interpretation
< 50% : Recent assets
50-70% : Normal wear
> 70% : Aging assets

60.9%

Solvency indicators evolution
S2M-EQUIPMENT

Sector positioning

Debt ratio
60.65 2024
2020
2023
2024
Q1: 9.12
Med: 44.72
Q3: 119.03
Average -20 pts over 3 years

In 2024, the debt ratio of S2M-EQUIPMENT (60.65) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
15.31% 2024
2020
2023
2024
Q1: 17.36%
Med: 31.96%
Q3: 49.84%
Average -13 pts over 3 years

In 2024, the financial autonomy of S2M-EQUIPMENT (15.3%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.

Repayment capacity
-7.84 years 2020
2020
Q1: 0.0 years
Med: 0.83 years
Q3: 5.02 years
Excellent

In 2020, the repayment capacity of S2M-EQUIPMENT (-7.84) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 1183.25. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

1183.254

Liquidity indicators evolution
S2M-EQUIPMENT

Sector positioning

Liquidity ratio
1183.25 2024
2020
2023
2024
Q1: 145.03
Med: 198.86
Q3: 330.56
Excellent +16 pts over 3 years

In 2024, the liquidity ratio of S2M-EQUIPMENT (1183.25) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.

Interest coverage
-1.68x 2020
2020
Q1: 0.0x
Med: 1.63x
Q3: 9.02x
Watch

In 2020, the interest coverage of S2M-EQUIPMENT (-1.7x) ranks in the bottom 25% of the sector. This ratio indicates how many times operating income covers interest expenses. Low coverage may indicate fragility to rate or income variations.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 147 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 412 days. Excellent situation: suppliers finance 265 days of the operating cycle (retail model).

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

0 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

147 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

412 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR and payment terms evolution
S2M-EQUIPMENT

Positioning of S2M-EQUIPMENT in its sector

Comparison with sector Commerce d'autres véhicules automobiles

Valuation estimate

Based on 56 transactions of similar company sales (all years), the value of S2M-EQUIPMENT is estimated at 130 315 € (range 27 727€ - 514 781€). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Medium reliability: estimate to be confirmed with in-depth analysis.

Estimated enterprise value 2024
56 tx
27k€ 130k€ 514k€
130 315 € Range: 27 727€ - 514 781€
NAF 5 all-time

Valuation method used

Net Income Multiple
154 465 € × 0.8x = 130 315 €
Range: 27 727€ - 514 781€

Only this financial indicator is available for this company.

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 56 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Commerce d'autres véhicules automobiles)

Compare S2M-EQUIPMENT with other companies in the same sector:

Frequently asked questions about S2M-EQUIPMENT

What is the revenue of S2M-EQUIPMENT ?

The revenue of S2M-EQUIPMENT in 2020 is 853 k€.

Is S2M-EQUIPMENT profitable?

Yes, S2M-EQUIPMENT generated a net profit of 154 k€ in 2024.

Where is the headquarters of S2M-EQUIPMENT ?

The headquarters of S2M-EQUIPMENT is located in SAINT-MARTIN-LE-BEAU (37270), in the department Indre-et-Loire.

Where to find the tax return of S2M-EQUIPMENT ?

The tax return of S2M-EQUIPMENT is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does S2M-EQUIPMENT operate?

S2M-EQUIPMENT operates in the sector Commerce d'autres véhicules automobiles (NAF code 45.19Z). See the 'Sector positioning' section above to compare the company with its competitors.