S G C TRAVAUX SPECIAUX : revenue, balance sheet and financial ratios
S G C TRAVAUX SPECIAUX is a French company
founded 22 years ago,
specialized in the sector Forages et sondages.
Based in SAINTE-FOY-L'ARGENTIERE (69610),
this company of category ETI
shows in 2024 a revenue of 48.6 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - S G C TRAVAUX SPECIAUX (SIREN 449558444)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
48 610 280 €
48 126 553 €
39 970 574 €
43 652 351 €
39 249 711 €
43 554 683 €
40 493 405 €
31 960 124 €
29 534 612 €
Net income
-915 041 €
599 482 €
349 250 €
341 240 €
632 309 €
1 152 164 €
811 803 €
639 935 €
719 935 €
EBITDA
358 146 €
903 227 €
2 043 838 €
2 906 468 €
1 211 692 €
2 294 575 €
2 480 096 €
1 433 860 €
1 446 684 €
Net margin
-1.9%
1.2%
0.9%
0.8%
1.6%
2.6%
2.0%
2.0%
2.4%
Revenue and income statement
In 2024, S G C TRAVAUX SPECIAUX achieves revenue of 48.6 M€. Over the period 2016-2024, the company shows strong growth with a CAGR (compound annual growth rate) of +6.4%. Vs 2023: +1%. After deducting consumption (13.4 M€), gross margin stands at 35.2 M€, i.e. a rate of 72%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 358 k€, representing 0.7% of revenue. The operating margin remains fragile, requiring cost vigilance. Net income is negative at -915 k€ (-1.9% of revenue), which will impact equity.
Revenue (2024)
?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production
48 610 280 €
Gross margin (2024)
?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed
35 170 114 €
EBITDA (2024)
?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity
358 146 €
EBIT (2024)
?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals
-506 925 €
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-915 041 €
EBITDA margin (2024)
?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability 5-10% : Average < 5% : Low
0.7%
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 219%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 14%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
219.363%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
14.247%
Cash flow / Revenue (2024)
?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates
-0.122%
Repayment capacity (2024)
?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent 3-5 years : Fair > 5 years : Warning
-187.034
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Solvency indicators evolution S G C TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
84.09
81.216
80.504
83.233
146.534
140.596
137.273
117.621
219.363
Financial autonomy
27.283
26.663
21.276
23.848
21.33
21.707
21.979
20.702
14.247
Repayment capacity
4.893
3.723
2.225
3.764
10.253
16.286
-70.545
5.637
-187.034
Cash flow / Revenue
2.816%
3.465%
4.904%
3.17%
2.321%
1.228%
-0.304%
2.846%
-0.122%
Sector positioning
Debt ratio
219.362024
2022
2023
2024
Q1: 6.35
Med: 32.58
Q3: 73.01
Watch
In 2024, the debt ratio of S G C TRAVAUX SPECIAUX (219.36) ranks in the top 25% of the sector. This ratio measures the weight of debt relative to equity. A high ratio may indicate excessive dependence on external financing.
Financial autonomy
14.25%2024
2022
2023
2024
Q1: 16.18%
Med: 43.92%
Q3: 63.85%
Watch-5 pts over 3 years
In 2024, the financial autonomy of S G C TRAVAUX SPECIAUX (14.2%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-187.03 years2024
2022
2023
2024
Q1: -0.35 years
Med: 0.04 years
Q3: 1.25 years
Excellent
In 2024, the repayment capacity of S G C TRAVAUX SPECIAUX (-187.03) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 181.93. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months. The interest coverage ratio (= EBIT / Interest expenses) is 120.8x. Operating income very largely covers interest expenses: high safety margin.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
181.927
Interest coverage (2024)
?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable 1.5-3 : Acceptable < 1.5 : Risk
120.823
Liquidity indicators evolution S G C TRAVAUX SPECIAUX
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
186.403
182.305
160.499
175.043
215.14
213.733
203.022
169.966
181.927
Interest coverage
6.935
7.256
4.052
3.549
8.516
4.921
6.962
17.591
120.823
Sector positioning
Liquidity ratio
181.932024
2022
2023
2024
Q1: 142.92
Med: 224.87
Q3: 326.29
Average-9 pts over 3 years
In 2024, the liquidity ratio of S G C TRAVAUX SPECIAUX (181.93) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
120.82x2024
2022
2023
2024
Q1: 0.0x
Med: 0.6x
Q3: 7.32x
Excellent+23 pts over 3 years
In 2024, the interest coverage of S G C TRAVAUX SPECIAUX (120.8x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 126 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 105 days. The company must finance 21 days of gap between collections and payments. Inventory turnover is 23 days (= Average inventory / Cost of goods x 360). Fast turnover, sign of good inventory management. Overall, WCR represents 151 days of revenue, i.e. 20.4 M€ to permanently finance. Over 2016-2024, WCR increased by +109%, requiring additional financing.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
20 418 748 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
126 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
105 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
23 j
WCR in days of revenue (2024)
?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management
151 j
WCR and payment terms evolution S G C TRAVAUX SPECIAUX
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
9 770 936 €
11 076 740 €
14 837 189 €
12 800 721 €
14 923 525 €
16 672 142 €
18 536 753 €
20 458 598 €
20 418 748 €
Inventory turnover (days)
11
10
11
15
18
21
35
26
23
Customer payment term (days)
102
100
111
97
111
101
106
122
126
Supplier payment term (days)
81
85
111
85
95
85
97
103
105
Positioning of S G C TRAVAUX SPECIAUX in its sector
Comparison with sector Forages et sondages
Valuation estimate
Based on 136 transactions of similar company sales
(all years),
the value of S G C TRAVAUX SPECIAUX is estimated at
4 168 311 €
(range 2 237 665€ - 9 338 900€).
With an EBITDA of 358 146€, the sector multiple of 1.7x is applied.
The price/revenue ratio is 0.21x
(conservative valuation).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
136 transactions
2237k€4168k€9338k€
4 168 311 €Range: 2 237 665€ - 9 338 900€
NAF 4 all-time
Aggregated at NAF sub-class level
Valuation detail by method
Ajustez les pondérations selon votre analyse
EBITDA Multiple50%
358 146 €×1.7x
Estimation605 445 €
134 841€ - 1 250 272€
Revenue Multiple30%
48 610 280 €×0.21x
Estimation10 106 423 €
5 742 372€ - 22 819 948€
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 136 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Forages et sondages)
Compare S G C TRAVAUX SPECIAUX with other companies in the same sector:
Frequently asked questions about S G C TRAVAUX SPECIAUX
What is the revenue of S G C TRAVAUX SPECIAUX ?
The revenue of S G C TRAVAUX SPECIAUX in 2024 is 48.6 M€.
Is S G C TRAVAUX SPECIAUX profitable?
S G C TRAVAUX SPECIAUX recorded a net loss in 2024.
Where is the headquarters of S G C TRAVAUX SPECIAUX ?
The headquarters of S G C TRAVAUX SPECIAUX is located in SAINTE-FOY-L'ARGENTIERE (69610), in the department Rhone.
Where to find the tax return of S G C TRAVAUX SPECIAUX ?
The tax return of S G C TRAVAUX SPECIAUX is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does S G C TRAVAUX SPECIAUX operate?
S G C TRAVAUX SPECIAUX operates in the sector Forages et sondages (NAF code 43.13Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart