S A R L A LA PIZZA DEL PAIS : revenue, balance sheet and financial ratios

S A R L A LA PIZZA DEL PAIS is a French company founded 15 years ago, specialized in the sector Restauration de type rapide. Based in REVEL (31250), this company of category PME shows in 2024 a revenue of 118 k€. Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.

Data updated on 2026-05-09

Sources : INPI & INSEE SIRENE - Processing : Ministry of Economy

Financial history - S A R L A LA PIZZA DEL PAIS (SIREN 524199635)
Indicator 2024 2023 2022 2021 2019 2018 2017 2016
Revenue 117 816 € 223 210 € 223 392 € 184 735 € 279 186 € 288 174 € 272 477 € 225 947 €
Net income 7 134 € 33 407 € -19 383 € 7 584 € -12 076 € 6 274 € 14 649 € 28 260 €
EBITDA 7 785 € 10 512 € -18 483 € 10 605 € -10 272 € 5 487 € 20 678 € 41 065 €
Net margin 6.1% 15.0% -8.7% 4.1% -4.3% 2.2% 5.4% 12.5%

Revenue and income statement

In 2024, S A R L A LA PIZZA DEL PAIS achieves revenue of 118 k€. Revenue is declining over the period 2016-2024 (CAGR: -7.8%). Significant drop of -47% vs 2023. After deducting consumption (48 k€), gross margin stands at 70 k€, i.e. a rate of 59%. This ratio measures the ability to generate value from commercial activity. EBITDA (= Gross margin - Personnel expenses - Taxes) reaches 8 k€, representing 6.6% of revenue. The operating margin remains fragile, requiring cost vigilance. Ultimately, net income (= EBIT +/- financial result +/- exceptional - corporate tax) amounts to 7 k€, i.e. 6.1% of revenue. This profit can be retained or distributed to shareholders.

Revenue (2024) ?
Revenue
Definition
Total amount of sales of goods and services made by the company.
Formula
Sales of goods + Sold production

117 816 €

Gross margin (2024) ?
Gross margin
Definition
Difference between revenue and cost of goods sold.
Formula
Revenue - Cost of goods consumed

69 770 €

EBITDA (2024) ?
Gross Operating Surplus (EBITDA)
Definition
Resources generated by current operations, before depreciation and financial expenses.
Formula
Value added - Personnel expenses - Taxes
Interpretation
Positive = profitable activity

7 785 €

EBIT (2024) ?
EBIT (Operating Income)
Definition
Operating income, including depreciation and provisions.
Formula
EBITDA - Depreciation and provisions + Reversals

7 553 €

Net income (2024) ?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax

7 134 €

EBITDA margin (2024) ?
EBITDA margin
Definition
Measures the company's operating profitability.
Formula
(EBE / CA) x 100
Interpretation
> 10% : Good profitability
5-10% : Average
< 5% : Low

6.6%

Loading income statement...

Chart evolution

Show :

Assets

Loading data...

Liabilities

Loading data...

Solvency and debt ratios

The debt ratio (= Financial debt / Equity x 100) stands at 93%. Debt level is high: negotiating margin with banks is reduced. Financial autonomy (= Equity / Total assets x 100) reaches 42%. This high autonomy means the company finances most of its assets through equity, a sign of strength. Debt repayment capacity (= Financial debt / Cash flow) indicates it would take 1.8 years of cash flow to repay all financial debt. This short period demonstrates excellent debt sustainability. Cash flow represents 6.3% of revenue. Cash flow measures resources generated by operations, available for investment and debt repayment. Satisfactory level allowing partial financing of growth.

Debt ratio (2024) ?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low
50-100% : Moderate
> 100% : High

93.067%

Financial autonomy (2024) ?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy
20-30% : Average
< 20% : Low

42.464%

Cash flow / Revenue (2024) ?
Cash flow / Revenue
Definition
Self-financing capacity relative to revenue.
Formula
(CAF / CA) x 100
Interpretation
The higher the ratio, the more cash the company generates

6.252%

Repayment capacity (2024) ?
Repayment capacity
Definition
Number of years needed to repay debts with cash flow.
Formula
Financial debt / Cash flow
Interpretation
< 3 years : Excellent
3-5 years : Fair
> 5 years : Warning

1.791

Solvency indicators evolution
S A R L A LA PIZZA DEL PAIS

Sector positioning

Debt ratio
93.07 2024
2022
2023
2024
Q1: 0.0
Med: 16.12
Q3: 113.7
Average +45 pts over 3 years

In 2024, the debt ratio of S A R L A LA PIZZA DEL PAIS (93.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.

Financial autonomy
42.46% 2024
2022
2023
2024
Q1: 0.43%
Med: 16.82%
Q3: 42.04%
Excellent +50 pts over 3 years

In 2024, the financial autonomy of S A R L A LA PIZZA DEL PAIS (42.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.

Repayment capacity
1.79 years 2024
2022
2023
2024
Q1: 0.0 years
Med: 0.04 years
Q3: 1.89 years
Average +49 pts over 3 years

In 2024, the repayment capacity of S A R L A LA PIZZA DEL PAIS (1.79) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.

Liquidity ratios

The liquidity ratio (= Current assets / Current liabilities) stands at 0.00. Alert: short-term debt exceeds current assets. Risk of payment difficulties without cash reinforcement. The interest coverage ratio (= EBIT / Interest expenses) is 5.4x. Operating income very largely covers interest expenses: high safety margin.

Liquidity ratio (2024) ?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good
1-1.5 : Fair
< 1 : Liquidity risk

0.0

Interest coverage (2024) ?
Interest coverage
Definition
Ability to cover interest charges with operating income.
Formula
EBIT / Interest expenses
Interpretation
> 3 : Comfortable
1.5-3 : Acceptable
< 1.5 : Risk

5.382

Liquidity indicators evolution
S A R L A LA PIZZA DEL PAIS

Sector positioning

Liquidity ratio
0.0 2024
2022
2023
2024
Q1: 55.0
Med: 110.69
Q3: 196.26
Watch -15 pts over 3 years

In 2024, the liquidity ratio of S A R L A LA PIZZA DEL PAIS (0.00) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.

Interest coverage
5.38x 2024
2022
2023
2024
Q1: 0.0x
Med: 0.01x
Q3: 2.83x
Excellent +50 pts over 3 years

In 2024, the interest coverage of S A R L A LA PIZZA DEL PAIS (5.4x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.

Working capital requirement (WCR) and payment terms

Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments. Average customer payment term: 0 days (formula: Customer receivables / Revenue incl. VAT x 360). Supplier term: 12 days. Favorable situation: supplier credit is longer than customer credit by 12 days. WCR is negative (-9 days): operations structurally generate cash. Notable WCR improvement over the period (-335%), freeing up cash.

Operating WCR (2024) ?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released
Positive = financing needed

-3 073 €

Customer credit (2024) ?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good
45-60j : Average
> 60j : Long

0 j

Supplier credit (2024) ?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow

12 j

Inventory turnover (2024) ?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover

0 j

WCR in days of revenue (2024) ?
WCR in days of revenue
Definition
Expresses working capital requirement in days of revenue.
Formula
(Operating WCR / Revenue) x 360
Interpretation
The fewer days, the better the working capital management

-9 j

WCR and payment terms evolution
S A R L A LA PIZZA DEL PAIS

Positioning of S A R L A LA PIZZA DEL PAIS in its sector

Comparison with sector Restauration de type rapide

Valuation estimate

Based on 698 transactions of similar company sales in 2024, the value of S A R L A LA PIZZA DEL PAIS is estimated at 51 073 € (range 27 002€ - 93 437€). With an EBITDA of 7 785€, the sector multiple of 5.4x is applied. The price/revenue ratio is 0.57x (in line with sector norms). This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.

Estimated enterprise value 2024
698 transactions
27k€ 51k€ 93k€
51 073 € Range: 27 002€ - 93 437€
NAF 5 année 2024

Valuation detail by method

Ajustez les pondérations selon votre analyse

EBITDA Multiple 50%
7 785 € × 5.4x
Estimation 42 022 €
20 701€ - 82 629€
Revenue Multiple 30%
117 816 € × 0.57x
Estimation 67 136 €
39 000€ - 98 851€
Net Income Multiple 20%
7 134 € × 7.0x
Estimation 49 611 €
24 759€ - 112 338€

Valuation evolution

How is this estimate calculated?

This estimate is based on the analysis of 698 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.

  • EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
  • Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
  • Net Income Multiple: Relevant for mature companies with stable results.

This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).

Similar companies (Restauration de type rapide)

Compare S A R L A LA PIZZA DEL PAIS with other companies in the same sector:

Frequently asked questions about S A R L A LA PIZZA DEL PAIS

What is the revenue of S A R L A LA PIZZA DEL PAIS ?

The revenue of S A R L A LA PIZZA DEL PAIS in 2024 is 118 k€.

Is S A R L A LA PIZZA DEL PAIS profitable?

Yes, S A R L A LA PIZZA DEL PAIS generated a net profit of 7 k€ in 2024.

Where is the headquarters of S A R L A LA PIZZA DEL PAIS ?

The headquarters of S A R L A LA PIZZA DEL PAIS is located in REVEL (31250), in the department Haute-Garonne.

Where to find the tax return of S A R L A LA PIZZA DEL PAIS ?

The tax return of S A R L A LA PIZZA DEL PAIS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).

In which sector does S A R L A LA PIZZA DEL PAIS operate?

S A R L A LA PIZZA DEL PAIS operates in the sector Restauration de type rapide (NAF code 56.10C). See the 'Sector positioning' section above to compare the company with its competitors.