Employees: 03 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1980-06-30 (45 years)Status: ActiveBusiness sector: Entretien et réparation de véhicules automobiles légersLocation: RUNGIS (94150), Val-de-Marne
RUNGIS AUTOS : revenue, balance sheet and financial ratios
RUNGIS AUTOS is a French company
founded 45 years ago,
specialized in the sector Entretien et réparation de véhicules automobiles légers.
Based in RUNGIS (94150),
this company of category PME
shows in 2022 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RUNGIS AUTOS (SIREN 319625232)
Indicator
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 170 113 €
N/C
N/C
N/C
N/C
N/C
1 235 313 €
Net income
123 322 €
10 916 €
2 905 €
43 369 €
30 104 €
10 033 €
19 981 €
2 256 €
EBITDA
N/C
-23 863 €
N/C
N/C
N/C
N/C
N/C
67 160 €
Net margin
N/C
0.9%
N/C
N/C
N/C
N/C
N/C
0.2%
Revenue and income statement
In 2023, RUNGIS AUTOS generates positive net income of 123 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2023: 2 k€ -> 123 k€.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
123 322 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 0%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 56%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
0.0%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
56.32%
Asset age ratio (2023)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Debt ratio
0.0
8.01
5.707
5.083
4.391
4.352
4.209
0.0
Financial autonomy
40.335
39.34
40.544
44.358
48.781
53.904
51.386
56.32
Repayment capacity
0.0
None
None
None
None
None
-0.579
None
Cash flow / Revenue
-1.224%
None%
None%
None%
None%
None%
-2.065%
None%
Sector positioning
Debt ratio
0.02023
2021
2022
2023
Q1: 5.19
Med: 28.21
Q3: 82.11
Excellent
In 2023, the debt ratio of RUNGIS AUTOS (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
56.32%2023
2021
2022
2023
Q1: 19.29%
Med: 41.82%
Q3: 60.17%
Good
In 2023, the financial autonomy of RUNGIS AUTOS (56.3%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
-0.58 years2022
2022
Q1: 0.0 years
Med: 0.88 years
Q3: 3.06 years
Excellent
In 2022, the repayment capacity of RUNGIS AUTOS (-0.58) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 198.32. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
198.32
Liquidity indicators evolution RUNGIS AUTOS
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Liquidity ratio
253.099
113.151
112.389
142.176
164.601
189.139
183.809
198.32
Interest coverage
2.25
None
None
None
None
None
0.0
None
Sector positioning
Liquidity ratio
198.322023
2021
2022
2023
Q1: 141.23
Med: 208.72
Q3: 306.15
Average
In 2023, the liquidity ratio of RUNGIS AUTOS (198.32) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Interest coverage
0.0x2022
2022
Q1: 0.0x
Med: 0.82x
Q3: 3.72x
Average
In 2022, the interest coverage of RUNGIS AUTOS (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2023)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2023)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2023)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2023)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RUNGIS AUTOS
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
Operating WCR
135 650 €
0 €
0 €
0 €
0 €
0 €
139 887 €
0 €
Inventory turnover (days)
12
0
0
0
0
0
14
0
Customer payment term (days)
12
0
0
0
0
0
35
0
Supplier payment term (days)
73
0
0
0
0
0
85
0
Positioning of RUNGIS AUTOS in its sector
Comparison with sector Entretien et réparation de véhicules automobiles légers
Valuation estimate
Based on 139 transactions of similar company sales
in 2023,
the value of RUNGIS AUTOS is estimated at
672 706 €
(range 289 119€ - 1 430 655€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2023
139 transactions
289k€672k€1430k€
672 706 €Range: 289 119€ - 1 430 655€
NAF 5 année 2023
Valuation method used
Net Income Multiple
123 322 €
×
5.5x
=672 706 €
Range: 289 119€ - 1 430 656€
Only this financial indicator is available for this company.
Valuation evolution
Visualisation creee via abddaf.fr Sources : BODACC & INPI
How is this estimate calculated?
This estimate is based on the analysis of 139 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Entretien et réparation de véhicules automobiles légers)
Compare RUNGIS AUTOS with other companies in the same sector:
Yes, RUNGIS AUTOS generated a net profit of 123 k€ in 2023.
Where is the headquarters of RUNGIS AUTOS ?
The headquarters of RUNGIS AUTOS is located in RUNGIS (94150), in the department Val-de-Marne.
Where to find the tax return of RUNGIS AUTOS ?
The tax return of RUNGIS AUTOS is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RUNGIS AUTOS operate?
RUNGIS AUTOS operates in the sector Entretien et réparation de véhicules automobiles légers (NAF code 45.20A). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart