Employees: NN (None)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 2003-03-20 (23 years)Status: ActiveBusiness sector: Supports juridiques de programmesLocation: PARIS (75008), Paris
RUEIL COLMAR : revenue, balance sheet and financial ratios
RUEIL COLMAR is a French company
founded 23 years ago,
specialized in the sector Supports juridiques de programmes.
Based in PARIS (75008),
this company of category PME
shows in 2023 a revenue of 1.2 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RUEIL COLMAR (SIREN 448107268)
Indicator
2024
2023
2022
2021
2020
2019
2018
2017
2016
Revenue
N/C
1 234 735 €
1 107 502 €
1 119 709 €
1 121 314 €
1 134 203 €
1 066 074 €
1 092 027 €
1 095 640 €
Net income
416 714 €
367 846 €
395 275 €
323 718 €
370 920 €
348 086 €
329 808 €
265 274 €
285 623 €
EBITDA
N/C
816 690 €
762 916 €
759 239 €
802 830 €
854 618 €
805 819 €
813 932 €
850 726 €
Net margin
N/C
29.8%
35.7%
28.9%
33.1%
30.7%
30.9%
24.3%
26.1%
Revenue and income statement
In 2024, RUEIL COLMAR generates positive net income of 417 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 286 k€ -> 417 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
416 714 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 400%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 20%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
400.07%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
19.513%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Debt ratio
331.252
324.439
330.254
330.872
339.765
379.287
383.031
410.611
400.07
Financial autonomy
22.645
23.025
22.482
22.649
22.064
20.056
19.746
19.233
19.513
Repayment capacity
5.721
5.863
5.408
4.791
4.303
4.115
3.879
3.548
None
Cash flow / Revenue
53.059%
49.118%
51.503%
51.581%
54.088%
52.827%
52.34%
47.322%
None%
Sector positioning
Debt ratio
400.072024
2022
2023
2024
Q1: -81.1
Med: 0.0
Q3: 70.45
Average
In 2024, the debt ratio of RUEIL COLMAR (400.07) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
19.51%2024
2022
2023
2024
Q1: -3.67%
Med: 2.66%
Q3: 36.27%
Good
In 2024, the financial autonomy of RUEIL COLMAR (19.5%) ranks above the median of the sector. This ratio represents the share of equity in total financing. This comfortable position offers an appreciable safety margin.
Repayment capacity
3.55 years2023
2022
2023
Q1: -8.27 years
Med: 0.0 years
Q3: 0.55 years
Average
In 2023, the repayment capacity of RUEIL COLMAR (3.55) ranks above the median of the sector. This ratio indicates the number of years needed to repay debt with cash flow. A reduction effort could improve financial strength.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 261.99. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
261.987
Liquidity indicators evolution RUEIL COLMAR
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Liquidity ratio
275.881
352.981
282.693
392.506
322.075
332.278
201.898
309.897
261.987
Interest coverage
3.299
2.935
5.46
4.829
4.809
4.726
4.667
11.734
None
Sector positioning
Liquidity ratio
261.992024
2022
2023
2024
Q1: 116.12
Med: 259.63
Q3: 922.99
Good+14 pts over 3 years
In 2024, the liquidity ratio of RUEIL COLMAR (261.99) ranks above the median of the sector. This ratio measures the ability to cover short-term debt with current assets. This comfortable position offers an appreciable safety margin.
Interest coverage
11.73x2023
2022
2023
Q1: -0.45x
Med: 0.0x
Q3: 0.09x
Excellent
In 2023, the interest coverage of RUEIL COLMAR (11.7x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RUEIL COLMAR
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2022
2023
2024
Operating WCR
37 493 €
74 094 €
24 712 €
19 463 €
21 821 €
89 263 €
80 294 €
75 603 €
0 €
Inventory turnover (days)
0
0
0
0
0
0
0
0
0
Customer payment term (days)
16
23
16
13
18
24
50
20
0
Supplier payment term (days)
183
120
176
96
79
69
19
35
0
Positioning of RUEIL COLMAR in its sector
Comparison with sector Supports juridiques de programmes
Valuation estimate
Based on 80 transactions of similar company sales
(all years),
the value of RUEIL COLMAR is estimated at
978 654 €
(range 304 009€ - 2 692 666€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2024
80 tx
304k€978k€2692k€
978 654 €Range: 304 009€ - 2 692 666€
NAF 5 all-time
Valuation method used
Net Income Multiple
416 714 €
×
2.3x
=978 655 €
Range: 304 009€ - 2 692 666€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 80 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Supports juridiques de programmes)
Compare RUEIL COLMAR with other companies in the same sector:
Yes, RUEIL COLMAR generated a net profit of 417 k€ in 2024.
Where is the headquarters of RUEIL COLMAR ?
The headquarters of RUEIL COLMAR is located in PARIS (75008), in the department Paris.
Where to find the tax return of RUEIL COLMAR ?
The tax return of RUEIL COLMAR is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RUEIL COLMAR operate?
RUEIL COLMAR operates in the sector Supports juridiques de programmes (NAF code 41.10D). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart