Employees: 03 (2023.0)Legal category: SCA (commandite par actions)Size: PMECreation date: 2015-08-12 (10 years)Status: ActiveBusiness sector: Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau Location: LESPINASSE (31150), Haute-Garonne
RS DISTRIBUTION : revenue, balance sheet and financial ratios
RS DISTRIBUTION is a French company
founded 10 years ago,
specialized in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau .
Based in LESPINASSE (31150),
this company of category PME
shows in 2023 a revenue of 1.7 M€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - RS DISTRIBUTION (SIREN 813129442)
Indicator
2025
2024
2023
2022
2021
2020
2019
2018
2016
Revenue
N/C
N/C
1 731 314 €
N/C
N/C
N/C
N/C
N/C
2 518 245 €
Net income
-34 349 €
-122 794 €
-4 703 €
6 003 €
56 641 €
30 497 €
-126 396 €
-150 809 €
3 657 €
EBITDA
N/C
N/C
1 493 €
N/C
N/C
N/C
N/C
N/C
20 561 €
Net margin
N/C
N/C
-0.3%
N/C
N/C
N/C
N/C
N/C
0.1%
Revenue and income statement
In 2025, RS DISTRIBUTION records a net loss of 34 k€. This deficit will reduce equity on the balance sheet.
Net income (2025)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
-34 349 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at -10%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches -45%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2025)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
-9.795%
Financial autonomy (2025)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
-45.153%
Asset age ratio (2025)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Debt ratio
0.0
0.0
0.0
0.0
-56.686
-58.683
-46.526
-19.327
-9.795
Financial autonomy
2.748
-25.863
-57.797
-33.274
-20.42
-27.349
-25.99
-39.559
-45.153
Repayment capacity
0.0
None
None
None
None
None
-12.714
None
None
Cash flow / Revenue
0.707%
None%
None%
None%
None%
None%
-0.37%
None%
None%
Sector positioning
Debt ratio
-9.792025
2023
2024
2025
Q1: 2.28
Med: 10.53
Q3: 34.56
Excellent
In 2025, the debt ratio of RS DISTRIBUTION (-9.79) ranks in the bottom 25% of the sector, which is positive. This ratio measures the weight of debt relative to equity. A low ratio indicates a solid financial structure with little dependence on creditors.
Financial autonomy
-45.15%2025
2023
2024
2025
Q1: 29.4%
Med: 43.87%
Q3: 61.93%
Watch-9 pts over 3 years
In 2025, the financial autonomy of RS DISTRIBUTION (-45.1%) ranks in the bottom 25% of the sector. This ratio represents the share of equity in total financing. Low autonomy may limit investment capacity and increase vulnerability.
Repayment capacity
-12.71 years2023
2023
Q1: 0.0 years
Med: 0.64 years
Q3: 2.17 years
Excellent
In 2023, the repayment capacity of RS DISTRIBUTION (-12.71) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 80.98. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2025)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
80.983
Liquidity indicators evolution RS DISTRIBUTION
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Liquidity ratio
104.219
75.106
59.02
71.963
89.25
85.422
88.055
74.83
80.983
Interest coverage
0.19
None
None
None
None
None
502.21
None
None
Sector positioning
Liquidity ratio
80.982025
2023
2024
2025
Q1: 154.63
Med: 210.63
Q3: 298.4
Watch
In 2025, the liquidity ratio of RS DISTRIBUTION (80.98) ranks in the bottom 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio below 1 may signal potential cash flow tensions.
Interest coverage
502.21x2023
2023
Q1: 0.0x
Med: 1.0x
Q3: 4.42x
Excellent
In 2023, the interest coverage of RS DISTRIBUTION (502.2x) ranks in the top 25% of the sector. This ratio indicates how many times operating income covers interest expenses. High coverage means financial charges weigh little on profitability.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2025)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2025)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2025)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2025)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution RS DISTRIBUTION
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2018
2019
2020
2021
2022
2023
2024
2025
Operating WCR
389 421 €
0 €
0 €
0 €
0 €
0 €
430 855 €
0 €
0 €
Inventory turnover (days)
5
0
0
0
0
0
17
0
0
Customer payment term (days)
48
0
0
0
0
0
92
0
0
Supplier payment term (days)
63
0
0
0
0
0
149
0
0
Positioning of RS DISTRIBUTION in its sector
Comparison with sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau
Similar companies (Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau )
Compare RS DISTRIBUTION with other companies in the same sector:
The headquarters of RS DISTRIBUTION is located in LESPINASSE (31150), in the department Haute-Garonne.
Where to find the tax return of RS DISTRIBUTION ?
The tax return of RS DISTRIBUTION is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does RS DISTRIBUTION operate?
RS DISTRIBUTION operates in the sector Commerce de gros (commerce interentreprises) d'autres machines et équipements de bureau (NAF code 46.66Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart