Employees: NN (None)Legal category: SCA (commandite par actions)Size: PMECreation date: 2023-01-01 (3 years)Status: ActiveBusiness sector: Gestion de fondsLocation: PEYRINS (26380), Drome
Les données financières de cette entreprise sont partiellement disponibles (liasse simplifiée ou données confidentielles). Certaines sections ne sont pas affichées.
ROXANE PATRIMOINE : revenue, balance sheet and financial ratios
ROXANE PATRIMOINE is a French company
founded 3 years ago,
specialized in the sector Gestion de fonds.
Based in PEYRINS (26380),
this company of category PME
shows in 2023 a net income positive of 10 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROXANE PATRIMOINE (SIREN 947877619)
Indicator
2023
Revenue
N/C
Net income
10 187 €
EBITDA
N/C
Net margin
N/C
Revenue and income statement
In 2023, ROXANE PATRIMOINE generates positive net income of 10 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax.
Net income (2023)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
10 187 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 438%. Critical situation: debt significantly exceeds equity, severely limiting borrowing capacity and exposing the company to default risk. Financial autonomy (= Equity / Total assets x 100) reaches 18%. Low autonomy: the company heavily depends on external financing (banks, suppliers).
Debt ratio (2023)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
438.008%
Financial autonomy (2023)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
17.964%
Solvency indicators evolution ROXANE PATRIMOINE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2023
Debt ratio
438.008
Financial autonomy
17.964
Repayment capacity
None
Cash flow / Revenue
None%
Sector positioning
Debt ratio
438.012023
2023
Q1: 0.0
Med: 10.76
Q3: 105.67
Average
In 2023, the debt ratio of ROXANE PATRIMOINE (438.01) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
17.96%2023
2023
Q1: 7.73%
Med: 49.42%
Q3: 87.29%
Average
In 2023, the financial autonomy of ROXANE PATRIMOINE (18.0%) ranks below the median of the sector. This ratio represents the share of equity in total financing. An improvement would strengthen the competitive position.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 156.90. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2023)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
156.903
Liquidity indicators evolution ROXANE PATRIMOINE
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2023
Liquidity ratio
156.903
Interest coverage
None
Sector positioning
Liquidity ratio
156.92023
2023
Q1: 99.49
Med: 452.76
Q3: 2885.03
Average
In 2023, the liquidity ratio of ROXANE PATRIMOINE (156.90) ranks below the median of the sector. This ratio measures the ability to cover short-term debt with current assets. An improvement would strengthen the competitive position.
Positioning of ROXANE PATRIMOINE in its sector
Comparison with sector Gestion de fonds
Valuation estimate
Based on 77 transactions of similar company sales
in 2023,
the value of ROXANE PATRIMOINE is estimated at
65 161 €
(range 28 017€ - 121 947€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate. Medium reliability: estimate to be confirmed with in-depth analysis.
Estimated enterprise value2023
77 tx
28k€65k€121k€
65 161 €Range: 28 017€ - 121 947€
NAF 5 année 2023
Valuation method used
Net Income Multiple
10 187 €
×
6.4x
=65 162 €
Range: 28 017€ - 121 947€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 77 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Gestion de fonds)
Compare ROXANE PATRIMOINE with other companies in the same sector:
Frequently asked questions about ROXANE PATRIMOINE
What is the revenue of ROXANE PATRIMOINE ?
The revenue of ROXANE PATRIMOINE is not publicly disclosed (confidential accounts filed with INPI).
Is ROXANE PATRIMOINE profitable?
Yes, ROXANE PATRIMOINE generated a net profit of 10 k€ in 2023.
Where is the headquarters of ROXANE PATRIMOINE ?
The headquarters of ROXANE PATRIMOINE is located in PEYRINS (26380), in the department Drome.
Where to find the tax return of ROXANE PATRIMOINE ?
The tax return of ROXANE PATRIMOINE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROXANE PATRIMOINE operate?
ROXANE PATRIMOINE operates in the sector Gestion de fonds (NAF code 66.30Z). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart