Employees: 02 (2023.0)Legal category: Société à responsabilité limitée (sans autre indication)Size: PMECreation date: 1998-01-01 (28 years)Status: ActiveBusiness sector: Edition de logiciels applicatifsLocation: ROISSY-EN-FRANCE (95700), Val-d'Oise
ROUXEL INFORMATIQUE : revenue, balance sheet and financial ratios
ROUXEL INFORMATIQUE is a French company
founded 28 years ago,
specialized in the sector Edition de logiciels applicatifs.
Based in ROISSY-EN-FRANCE (95700),
this company of category PME
shows in 2021 a revenue of 722 k€.
Find below the complete financial statements, solvency ratios, working capital requirements and sector comparison.
Financial history - ROUXEL INFORMATIQUE (SIREN 418475398)
Indicator
2024
2021
2020
2019
2018
2017
2016
Revenue
N/C
722 111 €
653 426 €
906 732 €
974 756 €
945 459 €
1 010 767 €
Net income
248 287 €
71 492 €
32 703 €
215 634 €
193 776 €
222 705 €
260 699 €
EBITDA
N/C
49 639 €
63 246 €
197 556 €
252 694 €
304 921 €
340 893 €
Net margin
N/C
9.9%
5.0%
23.8%
19.9%
23.6%
25.8%
Revenue and income statement
In 2024, ROUXEL INFORMATIQUE generates positive net income of 248 k€. Net income represents the final profit after all expenses (operating, financial, exceptional) and corporate tax. Change over 2016-2024: 261 k€ -> 248 k€.
Net income (2024)
?
Net income
Definition
Profit or loss after all expenses, including taxes and exceptional items.
Formula
Current income + Exceptional income - Income tax
248 287 €
Loading income statement...
Income statement
Item
Amount
% Revenue
Change
The detailed income statement is not available for this company (simplified accounts or confidential data).
Chart evolution
Show :
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Assets
Loading data...
Item
Gross
Deprec.
Net
%
Change
Assets balance sheet data not available for this company
Liabilities
Loading data...
Item
Year
%
Change
Liabilities balance sheet data not available for this company
Solvency and debt ratios
The debt ratio (= Financial debt / Equity x 100) stands at 26%. This very low level reflects a solid financial structure, offering significant room for future investments or acquisitions. Financial autonomy (= Equity / Total assets x 100) reaches 66%. This high autonomy means the company finances most of its assets through equity, a sign of strength.
Debt ratio (2024)
?
Debt ratio
Definition
Measures the proportion of debt to equity.
Formula
(Financial debt / Equity) x 100
Interpretation
< 50% : Low 50-100% : Moderate > 100% : High
26.261%
Financial autonomy (2024)
?
Financial autonomy
Definition
Share of equity in the company's total financing.
Formula
(Equity / Total assets) x 100
Interpretation
> 30% : Good autonomy 20-30% : Average < 20% : Low
65.506%
Asset age ratio (2024)
?
Asset age ratio
Definition
Measures the degree of wear of tangible assets.
Formula
Accumulated depreciation / Gross fixed assets x 100
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Debt ratio
0.0
0.0
0.0
8.804
0.0
0.0
26.261
Financial autonomy
83.915
84.526
62.64
66.096
66.076
60.935
65.506
Repayment capacity
0.0
0.0
0.0
0.209
0.0
0.0
None
Cash flow / Revenue
26.977%
24.957%
21.826%
25.701%
15.275%
10.96%
None%
Sector positioning
Debt ratio
26.262024
2020
2021
2024
Q1: 0.0
Med: 5.29
Q3: 44.39
Average+38 pts over 3 years
In 2024, the debt ratio of ROUXEL INFORMATIQUE (26.26) ranks above the median of the sector. This ratio measures the weight of debt relative to equity. A reduction effort could improve financial strength.
Financial autonomy
65.51%2024
2020
2021
2024
Q1: 11.65%
Med: 39.77%
Q3: 62.21%
Excellent
In 2024, the financial autonomy of ROUXEL INFORMATIQUE (65.5%) ranks in the top 25% of the sector. This ratio represents the share of equity in total financing. High autonomy reflects financial independence and ability to absorb shocks.
Repayment capacity
0.0 years2021
2020
2021
Q1: 0.0 years
Med: 0.0 years
Q3: 0.97 years
Excellent
In 2021, the repayment capacity of ROUXEL INFORMATIQUE (0.00) ranks in the bottom 25% of the sector, which is positive. This ratio indicates the number of years needed to repay debt with cash flow. A short capacity reflects controlled debt and good cash generation.
Liquidity ratios
The liquidity ratio (= Current assets / Current liabilities) stands at 512.40. Concretely, the company has €2 of liquid assets for every €1 of short-term debt: no cash risk within 12 months.
Liquidity ratio (2024)
?
Liquidity ratio
Definition
Ability to meet short-term debts with current assets.
Formula
Current assets / Current liabilities
Interpretation
> 1.5 : Very good 1-1.5 : Fair < 1 : Liquidity risk
Visualisation créée via abddaf.fr Sources : INPI & BCE - Retraitements : Ministère de l'économie
Indicator
2016
2017
2018
2019
2020
2021
2024
Liquidity ratio
528.669
556.284
194.845
268.088
209.318
196.892
512.4
Interest coverage
0.0
0.0
0.0
0.0
0.0
0.0
None
Sector positioning
Liquidity ratio
512.42024
2020
2021
2024
Q1: 146.39
Med: 243.79
Q3: 459.15
Excellent+37 pts over 3 years
In 2024, the liquidity ratio of ROUXEL INFORMATIQUE (512.40) ranks in the top 25% of the sector. This ratio measures the ability to cover short-term debt with current assets. A ratio above 1 ensures comfortable coverage of short-term maturities.
Interest coverage
0.0x2021
2020
2021
Q1: 0.0x
Med: 0.0x
Q3: 1.13x
Average
In 2021, the interest coverage of ROUXEL INFORMATIQUE (0.0x) ranks below the median of the sector. This ratio indicates how many times operating income covers interest expenses. An improvement would strengthen the competitive position.
Working capital requirement (WCR) and payment terms
Working capital requirement (WCR) measures the cash timing gap between customer collections and supplier/inventory payments.
Operating WCR (2024)
?
Operating WCR
Definition
Financing requirement generated by the operating cycle (inventory + receivables - trade payables).
Formula
Inventory + Customer receivables - Trade payables
Interpretation
Negative = cash released Positive = financing needed
0 €
Customer credit (2024)
?
Customer credit (days)
Definition
Average payment term granted to customers.
Formula
(Customer receivables / Revenue incl. VAT) x 360
Interpretation
< 45j : Good 45-60j : Average > 60j : Long
0 j
Supplier credit (2024)
?
Supplier credit (days)
Definition
Average payment term obtained from suppliers.
Formula
(Trade payables / Purchases incl. VAT) x 360
Interpretation
The longer the term, the better for cash flow
0 j
Inventory turnover (2024)
?
Inventory turnover (days)
Definition
Average storage duration for goods or materials.
Formula
(Inventory / Cost of goods) x 360
Interpretation
The lower the ratio, the faster the turnover
0 j
WCR and payment terms evolution ROUXEL INFORMATIQUE
Visualization created via numbers.finance Sources : INPI & BCE - Adjustments : Ministry of Economy
Indicator
2016
2017
2018
2019
2020
2021
2024
Operating WCR
-46 152 €
67 383 €
104 816 €
168 625 €
70 472 €
72 774 €
0 €
Inventory turnover (days)
0
0
0
17
23
15
0
Customer payment term (days)
44
67
68
73
76
86
0
Supplier payment term (days)
138
169
174
141
222
252
0
Positioning of ROUXEL INFORMATIQUE in its sector
Comparison with sector Edition de logiciels applicatifs
Valuation estimate
Based on 103 transactions of similar company sales
(all years),
the value of ROUXEL INFORMATIQUE is estimated at
301 785 €
(range 112 623€ - 1 000 663€).
This multiples method compares the actual sale price of similar companies to their financial indicators (Revenue, EBITDA, Net Income). It provides a market-based indicative estimate.
Estimated enterprise value2024
103 transactions
112k€301k€1000k€
301 785 €Range: 112 623€ - 1 000 663€
NAF 5 all-time
Valuation method used
Net Income Multiple
248 287 €
×
1.2x
=301 786 €
Range: 112 623€ - 1 000 664€
Only this financial indicator is available for this company.
How is this estimate calculated?
This estimate is based on the analysis of 103 actual transactions of similar company sales (same NAF code) registered with BODACC between 2016 and 2025.
EBITDA Multiple: Preferred method for profitable SMEs. EBITDA reflects the ability to generate cash.
Revenue Multiple: Used for growing companies or those with low profitability. Reflects commercial potential.
Net Income Multiple: Relevant for mature companies with stable results.
This estimate is provided for information purposes only. A precise valuation requires in-depth analysis (assets, liabilities, prospects, market...).
Similar companies (Edition de logiciels applicatifs)
Compare ROUXEL INFORMATIQUE with other companies in the same sector:
Frequently asked questions about ROUXEL INFORMATIQUE
What is the revenue of ROUXEL INFORMATIQUE ?
The revenue of ROUXEL INFORMATIQUE in 2021 is 722 k€.
Is ROUXEL INFORMATIQUE profitable?
Yes, ROUXEL INFORMATIQUE generated a net profit of 248 k€ in 2024.
Where is the headquarters of ROUXEL INFORMATIQUE ?
The headquarters of ROUXEL INFORMATIQUE is located in ROISSY-EN-FRANCE (95700), in the department Val-d'Oise.
Where to find the tax return of ROUXEL INFORMATIQUE ?
The tax return of ROUXEL INFORMATIQUE is available on this page. Click on a year in the 'Data by year' section to view the account details (assets, liabilities, income statement). Data comes from INPI (National Institute of Industrial Property).
In which sector does ROUXEL INFORMATIQUE operate?
ROUXEL INFORMATIQUE operates in the sector Edition de logiciels applicatifs (NAF code 58.29C). See the 'Sector positioning' section above to compare the company with its competitors.
Item evolution
Rotate your phone to landscape mode to view the chart